Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2000-09-21 (25 years)Status: ActiveBusiness sector: SupérettesLocation: LE BLANC-MESNIL (93150), Seine-Saint-Denis
MSDISTRIBUTION : revenue, balance sheet and financial ratios
MSDISTRIBUTION is a French company
founded 25 years ago,
specialized in the sector Supérettes.
Based in LE BLANC-MESNIL (93150),
this company of category GE
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MSDISTRIBUTION (SIREN 432977411)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 381 431 €
1 350 357 €
1 662 704 €
1 180 001 €
1 188 482 €
1 107 944 €
1 050 491 €
Net income
-18 857 €
16 905 €
43 336 €
19 623 €
179 357 €
-45 147 €
-43 669 €
-86 441 €
-75 021 €
EBITDA
N/C
N/C
69 499 €
37 833 €
208 778 €
-22 218 €
-8 106 €
-33 830 €
-66 668 €
Net margin
N/C
N/C
3.1%
1.5%
10.8%
-3.8%
-3.7%
-7.8%
-7.1%
Revenue and income statement
In 2024, MSDISTRIBUTION records a net loss of 19 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -423%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-423.045%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.31%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-285.931
-291.99
-296.734
-213.605
-53.586
-644.92
-813.959
-1146.932
-423.045
Financial autonomy
-39.467
-41.524
-40.839
-61.205
-21.607
-16.854
-12.969
-8.913
-25.31
Repayment capacity
-13.159
-15.235
-31.831
-27.795
0.917
60.338
30.595
None
None
Cash flow / Revenue
-6.432%
-7.247%
-3.629%
-3.307%
11.539%
2.444%
5.108%
None%
None%
Sector positioning
Debt ratio
-423.052024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Excellent
In 2024, the debt ratio of MSDISTRIBUTION (-423.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.31%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Watch
In 2024, the financial autonomy of MSDISTRIBUTION (-25.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
30.59 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Watch
In 2022, the repayment capacity of MSDISTRIBUTION (30.59) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.729
Liquidity indicators evolution MSDISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
170.312
313.966
350.243
185.127
57.818
829.564
976.479
1195.48
320.729
Interest coverage
0.0
-0.021
0.0
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
320.732024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Excellent
In 2024, the liquidity ratio of MSDISTRIBUTION (320.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Average
In 2022, the interest coverage of MSDISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MSDISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
221 349 €
244 977 €
329 435 €
316 217 €
-854 081 €
705 021 €
383 817 €
0 €
0 €
Inventory turnover (days)
65
68
73
47
39
50
51
0
0
Customer payment term (days)
2
5
9
18
47
54
5
0
0
Supplier payment term (days)
53
45
56
54
32
33
34
0
0
Positioning of MSDISTRIBUTION in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare MSDISTRIBUTION with other companies in the same sector:
The headquarters of MSDISTRIBUTION is located in LE BLANC-MESNIL (93150), in the department Seine-Saint-Denis.
Where to find the tax return of MSDISTRIBUTION ?
The tax return of MSDISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MSDISTRIBUTION operate?
MSDISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart