Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-06-30 (16 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
MSA NETTOYAGE : revenue, balance sheet and financial ratios
MSA NETTOYAGE is a French company
founded 16 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2018 a revenue of 268 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MSA NETTOYAGE (SIREN 513488320)
Indicator
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
267 754 €
48 005 €
Net income
0 €
0 €
0 €
11 328 €
579 €
EBITDA
N/C
N/C
N/C
15 198 €
1 135 €
Net margin
N/C
N/C
N/C
4.2%
1.2%
Revenue and income statement
In 2021, MSA NETTOYAGE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2018: 579 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.089%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.687%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Debt ratio
34.341
9.828
6.067
80.407
84.089
Financial autonomy
11.961
2.694
1.687
16.543
25.687
Repayment capacity
7.05
0.284
None
None
None
Cash flow / Revenue
1.702%
4.333%
None%
None%
None%
Sector positioning
Debt ratio
84.092021
2019
2020
2021
Q1: 0.12
Med: 18.59
Q3: 76.53
Average+34 pts over 3 years
In 2021, the debt ratio of MSA NETTOYAGE (84.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.69%2021
2019
2020
2021
Q1: 7.96%
Med: 29.41%
Q3: 49.61%
Average+21 pts over 3 years
In 2021, the financial autonomy of MSA NETTOYAGE (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.252
Liquidity indicators evolution MSA NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
Liquidity ratio
187.941
141.865
140.978
157.251
224.252
Interest coverage
8.018
2.007
None
None
None
Sector positioning
Liquidity ratio
224.252021
2019
2020
2021
Q1: 126.24
Med: 180.34
Q3: 264.85
Good+28 pts over 3 years
In 2021, the liquidity ratio of MSA NETTOYAGE (224.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MSA NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Operating WCR
21 520 €
27 753 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
201
124
888
1207
0
Supplier payment term (days)
394
76
650
180
0
Positioning of MSA NETTOYAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare MSA NETTOYAGE with other companies in the same sector:
Yes, MSA NETTOYAGE generated a net profit of 11 k€ in 2018.
Where is the headquarters of MSA NETTOYAGE ?
The headquarters of MSA NETTOYAGE is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of MSA NETTOYAGE ?
The tax return of MSA NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MSA NETTOYAGE operate?
MSA NETTOYAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart