Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MS CONSEIL PRO : revenue, balance sheet and financial ratios

MS CONSEIL PRO is a French company founded 15 years ago, specialized in the sector Autre distribution de crédit. Based in VANNES (56000), this company of category PME shows in 2022 a net income positive of 19 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MS CONSEIL PRO (SIREN 528287717)
Indicator 2022 2021 2020 2019 2018
Revenue N/C N/C N/C N/C N/C
Net income 18 912 € 169 818 € 40 785 € 17 827 € 6 065 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2022, MS CONSEIL PRO generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 6 k€ -> 19 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 912 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 146%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

146.376%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.804%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.0%

Solvency indicators evolution
MS CONSEIL PRO

Sector positioning

Debt ratio
146.38 2022
2020
2021
2022
Q1: 0.0
Med: 16.2
Q3: 97.02
Watch +34 pts over 3 years

In 2022, the debt ratio of MS CONSEIL PRO (146.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
13.8% 2022
2020
2021
2022
Q1: 9.3%
Med: 44.39%
Q3: 74.03%
Average -25 pts over 3 years

In 2022, the financial autonomy of MS CONSEIL PRO (13.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 178.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

178.414

Liquidity indicators evolution
MS CONSEIL PRO

Sector positioning

Liquidity ratio
178.41 2022
2020
2021
2022
Q1: 112.16
Med: 333.41
Q3: 857.59
Average

In 2022, the liquidity ratio of MS CONSEIL PRO (178.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of MS CONSEIL PRO in its sector

Comparison with sector Autre distribution de crédit

Valuation estimate

Based on 135 transactions of similar company sales (all years), the value of MS CONSEIL PRO is estimated at 7 365 € (range 7 005€ - 88 475€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
135 transactions
7k€ 7k€ 88k€
7 365 € Range: 7 005€ - 88 475€
NAF 5 all-time

Valuation method used

Net Income Multiple
18 912 € × 0.4x = 7 366 €
Range: 7 006€ - 88 476€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre distribution de crédit)

Compare MS CONSEIL PRO with other companies in the same sector:

Frequently asked questions about MS CONSEIL PRO

What is the revenue of MS CONSEIL PRO ?

The revenue of MS CONSEIL PRO is not publicly disclosed (confidential accounts filed with INPI).

Is MS CONSEIL PRO profitable?

Yes, MS CONSEIL PRO generated a net profit of 19 k€ in 2022.

Where is the headquarters of MS CONSEIL PRO ?

The headquarters of MS CONSEIL PRO is located in VANNES (56000), in the department Morbihan.

Where to find the tax return of MS CONSEIL PRO ?

The tax return of MS CONSEIL PRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MS CONSEIL PRO operate?

MS CONSEIL PRO operates in the sector Autre distribution de crédit (NAF code 64.92Z). See the 'Sector positioning' section above to compare the company with its competitors.