Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-04-28 (29 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: SAINT-GEOIRS (38590), Isere
MS CHAUDRONNERIE : revenue, balance sheet and financial ratios
MS CHAUDRONNERIE is a French company
founded 29 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in SAINT-GEOIRS (38590),
this company of category PME
shows in 2019 a revenue of 287 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MS CHAUDRONNERIE (SIREN 411960289)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
287 231 €
194 639 €
187 862 €
Net income
0 €
0 €
0 €
1 544 €
10 303 €
9 048 €
EBITDA
N/C
N/C
N/C
5 361 €
15 746 €
9 870 €
Net margin
N/C
N/C
N/C
0.5%
5.3%
4.8%
Revenue and income statement
In 2022, MS CHAUDRONNERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2019: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 910%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
910.178%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.56%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
7.889
4.99
1.021
11.721
1146.63
910.178
Financial autonomy
3.283
3.157
0.335
0.427
33.652
37.56
Repayment capacity
0.0
0.0
0.0
None
None
None
Cash flow / Revenue
6.228%
7.269%
1.817%
None%
None%
None%
Sector positioning
Debt ratio
910.182022
2020
2021
2022
Q1: 1.41
Med: 20.25
Q3: 64.82
Watch+44 pts over 3 years
In 2022, the debt ratio of MS CHAUDRONNERIE (910.18) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.56%2022
2020
2021
2022
Q1: 16.96%
Med: 36.08%
Q3: 53.87%
Good+27 pts over 3 years
In 2022, the financial autonomy of MS CHAUDRONNERIE (37.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.349
Liquidity indicators evolution MS CHAUDRONNERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
143.21
222.261
139.296
86.333
124.858
130.349
Interest coverage
0.608
0.432
5.521
None
None
None
Sector positioning
Liquidity ratio
130.352022
2020
2021
2022
Q1: 149.93
Med: 201.88
Q3: 289.59
Watch+7 pts over 3 years
In 2022, the liquidity ratio of MS CHAUDRONNERIE (130.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MS CHAUDRONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
-25 356 €
18 078 €
-12 170 €
0 €
0 €
0 €
Inventory turnover (days)
12
9
19
0
0
0
Customer payment term (days)
29
50
72
0
0
0
Supplier payment term (days)
85
35
89
0
0
0
Positioning of MS CHAUDRONNERIE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare MS CHAUDRONNERIE with other companies in the same sector:
The revenue of MS CHAUDRONNERIE in 2019 is 287 k€.
Is MS CHAUDRONNERIE profitable?
Yes, MS CHAUDRONNERIE generated a net profit of 2 k€ in 2019.
Where is the headquarters of MS CHAUDRONNERIE ?
The headquarters of MS CHAUDRONNERIE is located in SAINT-GEOIRS (38590), in the department Isere.
Where to find the tax return of MS CHAUDRONNERIE ?
The tax return of MS CHAUDRONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MS CHAUDRONNERIE operate?
MS CHAUDRONNERIE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart