Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-01 (19 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
M'ROAD EXPERIENCE : revenue, balance sheet and financial ratios
M'ROAD EXPERIENCE is a French company
founded 19 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2021 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M'ROAD EXPERIENCE (SIREN 491010377)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 332 560 €
2 882 246 €
3 025 684 €
2 381 031 €
1 969 113 €
1 261 319 €
Net income
304 914 €
186 499 €
220 172 €
207 186 €
155 983 €
94 494 €
78 319 €
64 432 €
73 132 €
EBITDA
N/C
N/C
N/C
381 555 €
372 734 €
256 608 €
188 222 €
106 366 €
91 475 €
Net margin
N/C
N/C
N/C
6.2%
5.4%
3.1%
3.3%
3.3%
5.8%
Revenue and income statement
In 2024, M'ROAD EXPERIENCE generates positive net income of 305 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 73 k€ -> 305 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
304 914 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.107%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.176%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
126.055
225.513
129.939
87.979
158.893
120.627
82.752
67.799
42.107
Financial autonomy
12.501
11.014
15.246
18.713
20.008
23.832
25.487
24.835
27.176
Repayment capacity
1.171
4.044
1.876
1.309
2.055
1.963
None
None
None
Cash flow / Revenue
6.995%
4.145%
6.535%
7.088%
10.901%
9.266%
None%
None%
None%
Sector positioning
Debt ratio
42.112024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Average
In 2024, the debt ratio of M'ROAD EXPERIENCE (42.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.18%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Average
In 2024, the financial autonomy of M'ROAD EXPERIENCE (27.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.117
Liquidity indicators evolution M'ROAD EXPERIENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.898
136.297
173.278
165.404
188.485
191.377
185.703
185.228
149.117
Interest coverage
0.0
0.758
2.049
1.061
0.625
1.334
None
None
None
Sector positioning
Liquidity ratio
149.122024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Average-10 pts over 3 years
In 2024, the liquidity ratio of M'ROAD EXPERIENCE (149.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M'ROAD EXPERIENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 921 €
27 036 €
215 602 €
321 993 €
101 743 €
314 894 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
0
0
0
0
0
0
0
Customer payment term (days)
56
27
67
59
29
43
0
0
0
Supplier payment term (days)
78
99
90
84
97
85
0
0
0
Positioning of M'ROAD EXPERIENCE in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of M'ROAD EXPERIENCE is estimated at
539 935 €
(range 342 873€ - 1 856 441€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
342k€539k€1856k€
539 935 €Range: 342 873€ - 1 856 441€
NAF 5 all-time
Valuation method used
Net Income Multiple
304 914 €
×
1.8x
=539 936 €
Range: 342 873€ - 1 856 442€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare M'ROAD EXPERIENCE with other companies in the same sector:
Frequently asked questions about M'ROAD EXPERIENCE
What is the revenue of M'ROAD EXPERIENCE ?
The revenue of M'ROAD EXPERIENCE in 2021 is 3.3 M€.
Is M'ROAD EXPERIENCE profitable?
Yes, M'ROAD EXPERIENCE generated a net profit of 305 k€ in 2024.
Where is the headquarters of M'ROAD EXPERIENCE ?
The headquarters of M'ROAD EXPERIENCE is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of M'ROAD EXPERIENCE ?
The tax return of M'ROAD EXPERIENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M'ROAD EXPERIENCE operate?
M'ROAD EXPERIENCE operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart