M.P.A - MULTI. PASSIONS ADHESIF. : revenue, balance sheet and financial ratios

M.P.A - MULTI. PASSIONS ADHESIF. is a French company founded 21 years ago, specialized in the sector Activités de pré-presse . Based in MARSANNAY-LA-COTE (21160), this company of category PME shows in 2020 a revenue of 5.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - M.P.A - MULTI. PASSIONS ADHESIF. (SIREN 478164155)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C N/C N/C N/C 5 641 709 € 4 354 092 € 3 643 812 € N/C
Net income 530 310 € 400 173 € 755 435 € 378 435 € 681 821 € 896 882 € 548 344 € 229 716 € 147 695 €
EBITDA N/C N/C N/C N/C N/C 1 324 690 € 978 506 € 410 031 € N/C
Net margin N/C N/C N/C N/C N/C 15.9% 12.6% 6.3% N/C

Revenue and income statement

In 2025, M.P.A - MULTI. PASSIONS ADHESIF. generates positive net income of 530 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 148 k€ -> 530 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

530 310 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

22.352%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.792%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

51.4%

Solvency indicators evolution
M.P.A - MULTI. PASSIONS ADHESIF.

Sector positioning

Debt ratio
22.35 2025
2023
2024
2025
Q1: 1.56
Med: 15.92
Q3: 49.78
Average -9 pts over 3 years

In 2025, the debt ratio of M.P.A - MULTI. PASSIONS A... (22.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.79% 2025
2023
2024
2025
Q1: 19.71%
Med: 48.83%
Q3: 66.47%
Good

In 2025, the financial autonomy of M.P.A - MULTI. PASSIONS A... (59.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 258.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

258.231

Liquidity indicators evolution
M.P.A - MULTI. PASSIONS ADHESIF.

Sector positioning

Liquidity ratio
258.23 2025
2023
2024
2025
Q1: 183.91
Med: 258.23
Q3: 424.6
Good -8 pts over 3 years

In 2025, the liquidity ratio of M.P.A - MULTI. PASSIONS A... (258.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
M.P.A - MULTI. PASSIONS ADHESIF.

Positioning of M.P.A - MULTI. PASSIONS ADHESIF. in its sector

Comparison with sector Activités de pré-presse

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions). This range of 862 853€ to 1 817 367€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
862k€ 1135k€ 1817k€
1 135 452 € Range: 862 853€ - 1 817 367€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de pré-presse )

Compare M.P.A - MULTI. PASSIONS ADHESIF. with other companies in the same sector:

Voir toutes les statistiques du secteur Activités de pré-presse

Frequently asked questions about M.P.A - MULTI. PASSIONS ADHESIF.

What is the revenue of M.P.A - MULTI. PASSIONS ADHESIF. ?

The revenue of M.P.A - MULTI. PASSIONS ADHESIF. in 2020 is 5.6 M€.

Is M.P.A - MULTI. PASSIONS ADHESIF. profitable?

Yes, M.P.A - MULTI. PASSIONS ADHESIF. generated a net profit of 530 k€ in 2025.

Where is the headquarters of M.P.A - MULTI. PASSIONS ADHESIF. ?

The headquarters of M.P.A - MULTI. PASSIONS ADHESIF. is located in MARSANNAY-LA-COTE (21160), in the department Cote-d'Or.

Where to find the tax return of M.P.A - MULTI. PASSIONS ADHESIF. ?

The tax return of M.P.A - MULTI. PASSIONS ADHESIF. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does M.P.A - MULTI. PASSIONS ADHESIF. operate?

M.P.A - MULTI. PASSIONS ADHESIF. operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.