MP-PROD : revenue, balance sheet and financial ratios

MP-PROD is a French company founded 41 years ago, specialized in the sector Activités de conditionnement. Based in CAMBRAI (59400), this company of category PME shows in 2022 a revenue of 4.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MP-PROD (SIREN 331997031)
Indicator 2023 2022 2019 2018 2017 2016 2015 2014
Revenue N/C 4 295 412 € 3 168 813 € 3 209 417 € 2 719 210 € 3 083 943 € 3 507 642 € 3 495 902 €
Net income 155 496 € 12 402 € -81 262 € 144 925 € -115 091 € 62 672 € -35 726 € -9 489 €
EBITDA N/C -4 443 € 77 668 € 233 315 € -17 547 € 133 593 € 123 839 € 102 906 €
Net margin N/C 0.3% -2.6% 4.5% -4.2% 2.0% -1.0% -0.3%

Revenue and income statement

In 2023, MP-PROD generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

155 496 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -69%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-0.559%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-68.887%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.3%

Solvency indicators evolution
MP-PROD

Sector positioning

Debt ratio
-0.56 2023
2019
2022
2023
Q1: 0.0
Med: 15.87
Q3: 80.44
Excellent

In 2023, the debt ratio of MP-PROD (-0.56) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-68.89% 2023
2019
2022
2023
Q1: 13.57%
Med: 34.55%
Q3: 58.21%
Watch

In 2023, the financial autonomy of MP-PROD (-68.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
5.06 years 2022
2019
2022
Q1: 0.0 years
Med: 0.14 years
Q3: 2.4 years
Watch +50 pts over 2 years

In 2022, the repayment capacity of MP-PROD (5.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 39.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

39.482

Liquidity indicators evolution
MP-PROD

Sector positioning

Liquidity ratio
39.48 2023
2019
2022
2023
Q1: 119.4
Med: 189.34
Q3: 299.16
Watch

In 2023, the liquidity ratio of MP-PROD (39.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-238.35x 2022
2019
2022
Q1: 0.0x
Med: 0.75x
Q3: 4.34x
Watch -55 pts over 2 years

In 2022, the interest coverage of MP-PROD (-238.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MP-PROD

Positioning of MP-PROD in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of MP-PROD is estimated at 509 115 € (range 136 344€ - 1 235 046€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
158 transactions
136k€ 509k€ 1235k€
509 115 € Range: 136 344€ - 1 235 046€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
155 496 € × 3.3x = 509 115 €
Range: 136 344€ - 1 235 047€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare MP-PROD with other companies in the same sector:

Frequently asked questions about MP-PROD

What is the revenue of MP-PROD ?

The revenue of MP-PROD in 2022 is 4.3 M€.

Is MP-PROD profitable?

Yes, MP-PROD generated a net profit of 155 k€ in 2023.

Where is the headquarters of MP-PROD ?

The headquarters of MP-PROD is located in CAMBRAI (59400), in the department Nord.

Where to find the tax return of MP-PROD ?

The tax return of MP-PROD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MP-PROD operate?

MP-PROD operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.