Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-07-01 (27 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: GARDANNE (13120), Bouches-du-Rhone
MP INDUSTRIES : revenue, balance sheet and financial ratios
MP INDUSTRIES is a French company
founded 27 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in GARDANNE (13120),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MP INDUSTRIES (SIREN 419545538)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 935 316 €
1 933 756 €
1 511 707 €
1 258 139 €
1 219 758 €
988 379 €
1 131 369 €
1 031 399 €
Net income
211 620 €
171 235 €
162 445 €
67 055 €
23 709 €
82 001 €
1 587 €
81 137 €
74 765 €
EBITDA
N/C
287 190 €
436 414 €
175 428 €
105 450 €
125 261 €
29 422 €
132 833 €
20 188 €
Net margin
N/C
8.8%
8.4%
4.4%
1.9%
6.7%
0.2%
7.2%
7.2%
Revenue and income statement
In 2024, MP INDUSTRIES generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 75 k€ -> 212 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 620 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.38%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.402%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.308
14.116
56.996
48.555
78.915
61.608
39.87
22.025
32.38
Financial autonomy
44.59
46.938
40.944
45.595
40.355
43.584
49.699
55.61
57.402
Repayment capacity
3.484
0.52
4.676
1.902
3.62
3.814
0.948
1.092
None
Cash flow / Revenue
0.167%
14.935%
7.479%
14.084%
11.789%
7.808%
18.107%
11.148%
None%
Sector positioning
Debt ratio
32.382024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Average
In 2024, the debt ratio of MP INDUSTRIES (32.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.4%2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Good+5 pts over 3 years
In 2024, the financial autonomy of MP INDUSTRIES (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.09 years2023
2022
2023
Q1: 0.0 years
Med: 0.72 years
Q3: 2.23 years
Average+5 pts over 2 years
In 2023, the repayment capacity of MP INDUSTRIES (1.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.135
Liquidity indicators evolution MP INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.716
142.795
200.154
226.336
249.277
231.405
262.767
250.137
254.135
Interest coverage
7.876
2.096
3.613
0.648
0.746
0.775
0.73
0.724
None
Sector positioning
Liquidity ratio
254.132024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Good
In 2024, the liquidity ratio of MP INDUSTRIES (254.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.72x2023
2022
2023
Q1: 0.29x
Med: 2.11x
Q3: 6.23x
Average
In 2023, the interest coverage of MP INDUSTRIES (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MP INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
302 324 €
469 439 €
724 067 €
704 081 €
780 927 €
640 238 €
507 611 €
766 714 €
0 €
Inventory turnover (days)
140
146
177
168
186
153
111
111
0
Customer payment term (days)
38
58
112
65
65
51
49
75
0
Supplier payment term (days)
130
128
165
127
135
122
67
106
0
Positioning of MP INDUSTRIES in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of MP INDUSTRIES is estimated at
366 765 €
(range 113 916€ - 1 436 903€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
113k€366k€1436k€
366 765 €Range: 113 916€ - 1 436 903€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
211 620 €
×
1.7x
=366 765 €
Range: 113 916€ - 1 436 904€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare MP INDUSTRIES with other companies in the same sector:
Yes, MP INDUSTRIES generated a net profit of 212 k€ in 2024.
Where is the headquarters of MP INDUSTRIES ?
The headquarters of MP INDUSTRIES is located in GARDANNE (13120), in the department Bouches-du-Rhone.
Where to find the tax return of MP INDUSTRIES ?
The tax return of MP INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MP INDUSTRIES operate?
MP INDUSTRIES operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart