Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MOZAIK BOX : revenue, balance sheet and financial ratios

MOZAIK BOX is a French company founded 8 years ago, specialized in the sector Activités photographiques. Based in PARIS (75018), this company of category PME shows in 2024 a net income positive of 21 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MOZAIK BOX (SIREN 834598419)
Indicator 2024
Revenue N/C
Net income 21 425 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2024, MOZAIK BOX generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 425 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

109.67%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.212%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

9.1%

Solvency indicators evolution
MOZAIK BOX

Sector positioning

Debt ratio
109.67 2024
2024
Q1: 0.0
Med: 7.42
Q3: 44.25
Average

In 2024, the debt ratio of MOZAIK BOX (109.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.21% 2024
2024
Q1: 2.3%
Med: 27.43%
Q3: 65.53%
Good

In 2024, the financial autonomy of MOZAIK BOX (36.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 413.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

413.775

Liquidity indicators evolution
MOZAIK BOX

Sector positioning

Liquidity ratio
413.77 2024
2024
Q1: 111.43
Med: 228.84
Q3: 483.94
Good

In 2024, the liquidity ratio of MOZAIK BOX (413.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of MOZAIK BOX in its sector

Comparison with sector Activités photographiques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions). This range of 70 226€ to 232 343€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
70k€ 127k€ 232k€
127 330 € Range: 70 226€ - 232 343€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités photographiques)

Compare MOZAIK BOX with other companies in the same sector:

Frequently asked questions about MOZAIK BOX

What is the revenue of MOZAIK BOX ?

The revenue of MOZAIK BOX is not publicly disclosed (confidential accounts filed with INPI).

Is MOZAIK BOX profitable?

Yes, MOZAIK BOX generated a net profit of 21 k€ in 2024.

Where is the headquarters of MOZAIK BOX ?

The headquarters of MOZAIK BOX is located in PARIS (75018), in the department Paris.

Where to find the tax return of MOZAIK BOX ?

The tax return of MOZAIK BOX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MOZAIK BOX operate?

MOZAIK BOX operates in the sector Activités photographiques (NAF code 74.20Z). See the 'Sector positioning' section above to compare the company with its competitors.