Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-05-01 (19 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: HAGETMAU (40700), Landes
MOUSSE CONFORT PLUS : revenue, balance sheet and financial ratios
MOUSSE CONFORT PLUS is a French company
founded 19 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in HAGETMAU (40700),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOUSSE CONFORT PLUS (SIREN 497547026)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 112 634 €
1 309 099 €
1 138 898 €
N/C
N/C
Net income
37 550 €
68 655 €
49 030 €
51 060 €
116 121 €
52 458 €
35 622 €
EBITDA
N/C
N/C
81 725 €
83 796 €
181 708 €
N/C
N/C
Net margin
N/C
N/C
4.4%
3.9%
10.2%
N/C
N/C
Revenue and income statement
In 2025, MOUSSE CONFORT PLUS generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 36 k€ -> 38 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 550 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.153%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.562%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
368.607
179.722
75.725
48.624
31.596
19.962
14.153
Financial autonomy
11.768
21.38
32.449
41.406
48.799
64.282
68.562
Repayment capacity
None
None
1.308
-2.387
1.486
None
None
Cash flow / Revenue
None%
None%
11.889%
-4.426%
6.377%
None%
None%
Sector positioning
Debt ratio
14.152025
2023
2024
2025
Q1: 3.16
Med: 17.21
Q3: 48.03
Good-8 pts over 3 years
In 2025, the debt ratio of MOUSSE CONFORT PLUS (14.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.56%2025
2023
2024
2025
Q1: 32.78%
Med: 55.34%
Q3: 65.48%
Excellent+18 pts over 3 years
In 2025, the financial autonomy of MOUSSE CONFORT PLUS (68.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.49 years2023
2023
Q1: 0.0 years
Med: 0.85 years
Q3: 2.59 years
Average
In 2023, the repayment capacity of MOUSSE CONFORT PLUS (1.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 383.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
383.543
Liquidity indicators evolution MOUSSE CONFORT PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
199.161
224.589
216.075
237.858
248.284
342.661
383.543
Interest coverage
None
None
0.867
1.334
0.964
None
None
Sector positioning
Liquidity ratio
383.542025
2023
2024
2025
Q1: 178.52
Med: 259.34
Q3: 359.16
Excellent+20 pts over 3 years
In 2025, the liquidity ratio of MOUSSE CONFORT PLUS (383.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.96x2023
2023
Q1: 0.0x
Med: 1.24x
Q3: 6.53x
Average
In 2023, the interest coverage of MOUSSE CONFORT PLUS (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 576 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 407 days. The gap of 169 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
576 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
407 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOUSSE CONFORT PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
307 104 €
328 322 €
352 560 €
0 €
0 €
Inventory turnover (days)
0
0
39
31
53
0
0
Customer payment term (days)
14309
823
112
64
77
563
576
Supplier payment term (days)
37256
606
84
58
65
475
407
Positioning of MOUSSE CONFORT PLUS in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 51 743€ to 599 499€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
51k€271k€599k€
271 309 €Range: 51 743€ - 599 499€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare MOUSSE CONFORT PLUS with other companies in the same sector:
Frequently asked questions about MOUSSE CONFORT PLUS
What is the revenue of MOUSSE CONFORT PLUS ?
The revenue of MOUSSE CONFORT PLUS in 2023 is 1.1 M€.
Is MOUSSE CONFORT PLUS profitable?
Yes, MOUSSE CONFORT PLUS generated a net profit of 38 k€ in 2025.
Where is the headquarters of MOUSSE CONFORT PLUS ?
The headquarters of MOUSSE CONFORT PLUS is located in HAGETMAU (40700), in the department Landes.
Where to find the tax return of MOUSSE CONFORT PLUS ?
The tax return of MOUSSE CONFORT PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOUSSE CONFORT PLUS operate?
MOUSSE CONFORT PLUS operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart