Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-11-05 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-GALMIER (42330), Loire
MOUNTAIN ENGINEERING HOLDING : revenue, balance sheet and financial ratios
MOUNTAIN ENGINEERING HOLDING is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-GALMIER (42330),
this company of category PME
shows in 2024 a revenue of 318 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOUNTAIN ENGINEERING HOLDING (SIREN 808134696)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
317 925 €
46 800 €
N/C
11 000 €
N/C
N/C
N/C
N/C
N/C
Net income
304 506 €
102 438 €
99 423 €
57 214 €
8 220 €
97 343 €
-84 043 €
21 571 €
38 447 €
EBITDA
139 162 €
-2 021 €
-2 869 €
7 644 €
-2 914 €
-3 071 €
-3 621 €
-4 087 €
-2 600 €
Net margin
95.8%
218.9%
N/C
520.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MOUNTAIN ENGINEERING HOLDING achieves revenue of 318 k€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +206.9%. Vs 2023, growth of +579% (47 k€ -> 318 k€). After deducting consumption (0 €), gross margin stands at 318 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 139 k€, representing 43.8% of revenue. Positive scissor effect: EBITDA margin improves by +48.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 305 k€, i.e. 95.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
317 925 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
317 925 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
139 162 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
130 326 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
304 506 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
43.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 73.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.768%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.308%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
73.71%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.623
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.144
42.039
114.298
0.003
0.003
0.002
0.831
0.086
21.768
Financial autonomy
64.689
68.891
35.64
98.722
99.032
97.235
97.493
94.662
75.308
Repayment capacity
0.969
1.751
0.218
0.0
0.0
0.0
0.022
0.003
0.623
Cash flow / Revenue
None%
None%
None%
None%
None%
520.127%
None%
218.885%
73.71%
Sector positioning
Debt ratio
21.772024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+30 pts over 3 years
In 2024, the debt ratio of MOUNTAIN ENGINEERING HOLDING (21.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.31%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-14 pts over 3 years
In 2024, the financial autonomy of MOUNTAIN ENGINEERING HOLDING (75.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.62 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+24 pts over 3 years
In 2024, the repayment capacity of MOUNTAIN ENGINEERING HOLDING (0.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 968.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
968.463
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3936.521
2090.328
227.138
7277.252
9291.529
3375.168
5643.223
1844.462
968.463
Interest coverage
-29.692
-14.069
-10.301
-3.093
0.0
1.295
0.0
-63.879
3.635
Sector positioning
Liquidity ratio
968.462024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good-23 pts over 3 years
In 2024, the liquidity ratio of MOUNTAIN ENGINEERING HOLDING (968.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.63x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+25 pts over 3 years
In 2024, the interest coverage of MOUNTAIN ENGINEERING HOLDING (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 138 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. The gap of 71 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 453 days of revenue, i.e. 400 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
399 657 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
138 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
453 j
WCR and payment terms evolution MOUNTAIN ENGINEERING HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
137 731 €
0 €
222 232 €
399 657 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
360
0
277
138
Supplier payment term (days)
103
214
144
90
112
98
179
186
67
Positioning of MOUNTAIN ENGINEERING HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of MOUNTAIN ENGINEERING HOLDING is estimated at
481 552 €
(range 148 601€ - 1 101 455€).
With an EBITDA of 139 162€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
148k€481k€1101k€
481 552 €Range: 148 601€ - 1 101 455€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
139 162 €×4.8x
Estimation672 967 €
113 917€ - 1 159 718€
Revenue Multiple30%
317 925 €×0.59x
Estimation187 185 €
116 453€ - 222 528€
Net Income Multiple20%
304 506 €×1.5x
Estimation444 567 €
283 537€ - 2 274 191€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MOUNTAIN ENGINEERING HOLDING with other companies in the same sector:
Frequently asked questions about MOUNTAIN ENGINEERING HOLDING
What is the revenue of MOUNTAIN ENGINEERING HOLDING ?
The revenue of MOUNTAIN ENGINEERING HOLDING in 2024 is 318 k€.
Is MOUNTAIN ENGINEERING HOLDING profitable?
Yes, MOUNTAIN ENGINEERING HOLDING generated a net profit of 305 k€ in 2024.
Where is the headquarters of MOUNTAIN ENGINEERING HOLDING ?
The headquarters of MOUNTAIN ENGINEERING HOLDING is located in SAINT-GALMIER (42330), in the department Loire.
Where to find the tax return of MOUNTAIN ENGINEERING HOLDING ?
The tax return of MOUNTAIN ENGINEERING HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOUNTAIN ENGINEERING HOLDING operate?
MOUNTAIN ENGINEERING HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart