Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-15 (42 years)Status: ActiveBusiness sector: Fabrication d'autres textiles n.c.a.Location: LE GRAND-SERRE (26530), Drome
MOULINAGES DE LA GALAURE : revenue, balance sheet and financial ratios
MOULINAGES DE LA GALAURE is a French company
founded 42 years ago,
specialized in the sector Fabrication d'autres textiles n.c.a..
Based in LE GRAND-SERRE (26530),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOULINAGES DE LA GALAURE (SIREN 328930839)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 805 517 €
2 679 381 €
2 252 114 €
2 325 031 €
2 648 756 €
2 453 726 €
2 587 172 €
2 630 679 €
Net income
3 162 €
188 348 €
-2 949 €
-242 €
-655 €
123 053 €
92 185 €
25 419 €
13 508 €
EBITDA
N/C
67 436 €
51 462 €
81 759 €
119 177 €
188 567 €
106 115 €
89 076 €
95 160 €
Net margin
N/C
6.7%
-0.1%
-0.0%
-0.0%
4.6%
3.8%
1.0%
0.5%
Revenue and income statement
In 2024, MOULINAGES DE LA GALAURE generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 162 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.684%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.619%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MOULINAGES DE LA GALAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.012
0.0
0.0
0.0
0.0
29.507
14.684
Financial autonomy
68.55
64.413
72.449
73.134
75.021
74.149
71.22
63.18
64.619
Repayment capacity
0.0
0.0
0.001
0.0
0.0
0.0
0.0
8.437
None
Cash flow / Revenue
4.968%
3.811%
4.725%
7.415%
5.227%
3.782%
3.425%
2.167%
None%
Sector positioning
Debt ratio
14.682024
2022
2023
2024
Q1: 0.05
Med: 8.7
Q3: 38.51
Average+30 pts over 3 years
In 2024, the debt ratio of MOULINAGES DE LA GALAURE (14.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.62%2024
2022
2023
2024
Q1: 21.19%
Med: 52.91%
Q3: 71.42%
Good-11 pts over 3 years
In 2024, the financial autonomy of MOULINAGES DE LA GALAURE (64.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.44 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.4 years
Watch+57 pts over 2 years
In 2023, the repayment capacity of MOULINAGES DE LA GALAURE (8.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.487
Liquidity indicators evolution MOULINAGES DE LA GALAURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.601
164.795
180.64
228.805
257.241
219.837
217.734
292.197
253.487
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29.759
None
Sector positioning
Liquidity ratio
253.492024
2022
2023
2024
Q1: 175.37
Med: 277.82
Q3: 505.1
Average+5 pts over 3 years
In 2024, the liquidity ratio of MOULINAGES DE LA GALAURE (253.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
29.76x2023
2022
2023
Q1: -0.01x
Med: 0.0x
Q3: 3.17x
Excellent+59 pts over 2 years
In 2023, the interest coverage of MOULINAGES DE LA GALAURE (29.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOULINAGES DE LA GALAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
286 797 €
400 106 €
318 052 €
572 025 €
394 232 €
560 236 €
391 136 €
69 380 €
0 €
Inventory turnover (days)
17
20
23
21
23
25
21
18
0
Customer payment term (days)
29
44
43
54
43
66
34
24
0
Supplier payment term (days)
62
78
60
67
59
69
58
62
0
Positioning of MOULINAGES DE LA GALAURE in its sector
Comparison with sector Fabrication d'autres textiles n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 2 888€ to 27 516€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2k€11k€27k€
11 536 €Range: 2 888€ - 27 516€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres textiles n.c.a.)
Compare MOULINAGES DE LA GALAURE with other companies in the same sector:
Frequently asked questions about MOULINAGES DE LA GALAURE
What is the revenue of MOULINAGES DE LA GALAURE ?
The revenue of MOULINAGES DE LA GALAURE in 2023 is 2.8 M€.
Is MOULINAGES DE LA GALAURE profitable?
Yes, MOULINAGES DE LA GALAURE generated a net profit of 3 k€ in 2024.
Where is the headquarters of MOULINAGES DE LA GALAURE ?
The headquarters of MOULINAGES DE LA GALAURE is located in LE GRAND-SERRE (26530), in the department Drome.
Where to find the tax return of MOULINAGES DE LA GALAURE ?
The tax return of MOULINAGES DE LA GALAURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOULINAGES DE LA GALAURE operate?
MOULINAGES DE LA GALAURE operates in the sector Fabrication d'autres textiles n.c.a. (NAF code 13.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart