Employees: 11 (2023.0)Legal category: 6317Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: VinificationLocation: LE CASTELLET (83330), Var
MOULIN DE LA ROQUE : revenue, balance sheet and financial ratios
MOULIN DE LA ROQUE is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in LE CASTELLET (83330),
this company of category PME
shows in 2022 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOULIN DE LA ROQUE (SIREN 783049513)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
7 048 540 €
5 457 852 €
6 056 854 €
5 806 495 €
5 942 852 €
5 787 334 €
Net income
4 547 €
9 455 €
-503 747 €
4 012 €
9 367 €
182 795 €
19 427 €
67 271 €
54 453 €
EBITDA
N/C
N/C
N/C
-129 029 €
597 972 €
604 269 €
421 143 €
550 531 €
199 916 €
Net margin
N/C
N/C
N/C
0.1%
0.2%
3.0%
0.3%
1.1%
0.9%
Revenue and income statement
In 2025, MOULIN DE LA ROQUE generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 54 k€ -> 5 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 547 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.929%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.86%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
34.999
30.829
29.661
30.209
26.274
23.764
22.065
15.41
14.929
Financial autonomy
38.992
42.074
41.117
40.6
44.282
69.286
48.488
60.412
64.86
Repayment capacity
6.814
2.795
3.503
2.834
2.4
-19.045
None
None
None
Cash flow / Revenue
4.611%
9.941%
7.838%
9.776%
11.163%
-0.985%
None%
None%
None%
Sector positioning
Debt ratio
14.932025
2023
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Excellent
In 2025, the debt ratio of MOULIN DE LA ROQUE (14.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.86%2025
2023
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of MOULIN DE LA ROQUE (64.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.215
Liquidity indicators evolution MOULIN DE LA ROQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
132.393
141.275
141.849
148.675
161.64
1133.348
162.412
211.249
268.215
Interest coverage
25.314
10.908
11.226
12.333
6.276
-21.517
None
None
None
Sector positioning
Liquidity ratio
268.212025
2023
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Good+19 pts over 3 years
In 2025, the liquidity ratio of MOULIN DE LA ROQUE (268.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOULIN DE LA ROQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
603 214 €
1 469 311 €
1 699 851 €
2 154 484 €
2 173 044 €
7 168 929 €
0 €
0 €
0 €
Inventory turnover (days)
214
250
291
326
366
475
0
0
0
Customer payment term (days)
125
118
124
123
98
131
0
0
0
Supplier payment term (days)
33
20
21
21
20
24
0
0
0
Positioning of MOULIN DE LA ROQUE in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of MOULIN DE LA ROQUE is estimated at
7 422 €
(range 4 183€ - 20 425€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
4k€7k€20k€
7 422 €Range: 4 183€ - 20 425€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
4 547 €
×
1.6x
=7 423 €
Range: 4 184€ - 20 425€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare MOULIN DE LA ROQUE with other companies in the same sector:
Frequently asked questions about MOULIN DE LA ROQUE
What is the revenue of MOULIN DE LA ROQUE ?
The revenue of MOULIN DE LA ROQUE in 2022 is 7.0 M€.
Is MOULIN DE LA ROQUE profitable?
Yes, MOULIN DE LA ROQUE generated a net profit of 5 k€ in 2025.
Where is the headquarters of MOULIN DE LA ROQUE ?
The headquarters of MOULIN DE LA ROQUE is located in LE CASTELLET (83330), in the department Var.
Where to find the tax return of MOULIN DE LA ROQUE ?
The tax return of MOULIN DE LA ROQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOULIN DE LA ROQUE operate?
MOULIN DE LA ROQUE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart