Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-03-01 (18 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: LE CANNET (06110), Alpes-Maritimes
MOUGINS PRESTIGE RENTALS : revenue, balance sheet and financial ratios
MOUGINS PRESTIGE RENTALS is a French company
founded 18 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in LE CANNET (06110),
this company of category PME
shows in 2023 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOUGINS PRESTIGE RENTALS (SIREN 502996978)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 668 804 €
4 780 357 €
216 364 €
4 895 570 €
4 437 485 €
3 925 341 €
4 501 096 €
4 646 320 €
Net income
24 110 509 €
-550 952 €
140 017 €
-2 408 325 €
287 341 €
-72 850 €
-1 226 705 €
-429 038 €
-160 464 €
EBITDA
N/C
1 559 189 €
2 470 854 €
76 422 €
2 562 996 €
2 160 548 €
1 605 498 €
2 042 815 €
2 192 503 €
Net margin
N/C
-11.8%
2.9%
-1113.1%
5.9%
-1.6%
-31.3%
-9.5%
-3.5%
Revenue and income statement
In 2024, MOUGINS PRESTIGE RENTALS generates positive net income of 24.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 110 509 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.214%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.829%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
768.521
845.036
1469.117
1410.453
1079.017
-3022.972
-3486.517
-1634.278
76.214
Financial autonomy
10.872
10.079
5.806
6.139
7.723
-3.066
-2.701
-5.759
48.829
Repayment capacity
13.461
13.751
24.996
10.202
8.03
-99.115
7.528
13.315
None
Cash flow / Revenue
39.49%
38.02%
23.329%
46.271%
48.656%
-18.332%
44.411%
27.517%
None%
Sector positioning
Debt ratio
76.212024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+35 pts over 3 years
In 2024, the debt ratio of MOUGINS PRESTIGE RENTALS (76.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.83%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+45 pts over 3 years
In 2024, the financial autonomy of MOUGINS PRESTIGE RENTALS (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.31 years2023
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Average
In 2023, the repayment capacity of MOUGINS PRESTIGE RENTALS (13.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 704.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
62.479
81.109
141.277
123.888
119.437
126.555
67.801
114.646
704.807
Interest coverage
17.398
16.427
44.152
9.433
7.941
333.579
13.036
20.758
None
Sector positioning
Liquidity ratio
704.812024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good+28 pts over 3 years
In 2024, the liquidity ratio of MOUGINS PRESTIGE RENTALS (704.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.76x2023
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Excellent
In 2023, the interest coverage of MOUGINS PRESTIGE RENTALS (20.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOUGINS PRESTIGE RENTALS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-507 796 €
-158 124 €
-582 638 €
-997 414 €
-867 103 €
-910 135 €
-423 492 €
-1 100 204 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
2
3
71
9
9
300
21
6
0
Supplier payment term (days)
104
110
85
66
108
117
67
62
0
Positioning of MOUGINS PRESTIGE RENTALS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 103 857 952€ to 471 077 375€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
103857k€182175k€471077k€
182 175 091 €Range: 103 857 952€ - 471 077 375€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare MOUGINS PRESTIGE RENTALS with other companies in the same sector:
Frequently asked questions about MOUGINS PRESTIGE RENTALS
What is the revenue of MOUGINS PRESTIGE RENTALS ?
The revenue of MOUGINS PRESTIGE RENTALS in 2023 is 4.7 M€.
Is MOUGINS PRESTIGE RENTALS profitable?
Yes, MOUGINS PRESTIGE RENTALS generated a net profit of 24.1 M€ in 2024.
Where is the headquarters of MOUGINS PRESTIGE RENTALS ?
The headquarters of MOUGINS PRESTIGE RENTALS is located in LE CANNET (06110), in the department Alpes-Maritimes.
Where to find the tax return of MOUGINS PRESTIGE RENTALS ?
The tax return of MOUGINS PRESTIGE RENTALS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOUGINS PRESTIGE RENTALS operate?
MOUGINS PRESTIGE RENTALS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart