Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-02 (12 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: BAVAY (59570), Nord
MOUCHIE CONCEPT BOIS : revenue, balance sheet and financial ratios
MOUCHIE CONCEPT BOIS is a French company
founded 12 years ago,
specialized in the sector Travaux de charpente.
Based in BAVAY (59570),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOUCHIE CONCEPT BOIS (SIREN 799394416)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
2 779 772 €
2 414 138 €
2 154 981 €
N/C
N/C
N/C
N/C
Net income
286 441 €
244 351 €
171 835 €
183 161 €
55 995 €
116 121 €
82 060 €
36 940 €
EBITDA
N/C
353 193 €
257 592 €
282 382 €
N/C
N/C
N/C
N/C
Net margin
N/C
8.8%
7.1%
8.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MOUCHIE CONCEPT BOIS generates positive net income of 286 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 286 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
286 441 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.94%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MOUCHIE CONCEPT BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.779
30.416
25.809
21.048
7.619
3.744
1.702
4.536
Financial autonomy
29.91
37.02
40.986
53.368
62.007
52.131
62.41
63.94
Repayment capacity
None
None
None
None
0.196
0.099
0.041
None
Cash flow / Revenue
None%
None%
None%
None%
10.107%
8.3%
9.985%
None%
Sector positioning
Debt ratio
4.542024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Excellent
In 2024, the debt ratio of MOUCHIE CONCEPT BOIS (4.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.94%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Excellent
In 2024, the financial autonomy of MOUCHIE CONCEPT BOIS (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Good
In 2023, the repayment capacity of MOUCHIE CONCEPT BOIS (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
275.46
Liquidity indicators evolution MOUCHIE CONCEPT BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.432
161.626
175.643
236.254
280.209
197.917
257.292
275.46
Interest coverage
None
None
None
None
0.208
0.33
0.92
None
Sector positioning
Liquidity ratio
275.462024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good+13 pts over 3 years
In 2024, the liquidity ratio of MOUCHIE CONCEPT BOIS (275.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.92x2023
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Good+18 pts over 2 years
In 2023, the interest coverage of MOUCHIE CONCEPT BOIS (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOUCHIE CONCEPT BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
339 776 €
602 665 €
684 908 €
0 €
Inventory turnover (days)
0
0
0
0
10
14
12
0
Customer payment term (days)
0
0
0
0
67
70
60
0
Supplier payment term (days)
0
0
0
0
25
65
48
0
Positioning of MOUCHIE CONCEPT BOIS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 287 557€ to 1 162 508€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
287k€599k€1162k€
599 261 €Range: 287 557€ - 1 162 508€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare MOUCHIE CONCEPT BOIS with other companies in the same sector:
Frequently asked questions about MOUCHIE CONCEPT BOIS
What is the revenue of MOUCHIE CONCEPT BOIS ?
The revenue of MOUCHIE CONCEPT BOIS in 2023 is 2.8 M€.
Is MOUCHIE CONCEPT BOIS profitable?
Yes, MOUCHIE CONCEPT BOIS generated a net profit of 286 k€ in 2024.
Where is the headquarters of MOUCHIE CONCEPT BOIS ?
The headquarters of MOUCHIE CONCEPT BOIS is located in BAVAY (59570), in the department Nord.
Where to find the tax return of MOUCHIE CONCEPT BOIS ?
The tax return of MOUCHIE CONCEPT BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOUCHIE CONCEPT BOIS operate?
MOUCHIE CONCEPT BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart