Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-07-21 (14 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: LA FARLEDE (83210), Var
MOTOR S PASSION : revenue, balance sheet and financial ratios
MOTOR S PASSION is a French company
founded 14 years ago,
specialized in the sector Réparation et maintenance navale.
Based in LA FARLEDE (83210),
this company of category PME
shows in 2017 a revenue of 486 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOTOR S PASSION (SIREN 533789269)
Indicator
2023
2022
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
485 686 €
350 980 €
Net income
0 €
0 €
0 €
0 €
72 480 €
32 769 €
EBITDA
N/C
N/C
N/C
N/C
105 283 €
45 789 €
Net margin
N/C
N/C
N/C
N/C
14.9%
9.3%
Revenue and income statement
In 2023, MOTOR S PASSION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2017: 33 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.51%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.288%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
Debt ratio
11.325
3.406
3.713
5.229
47.88
35.51
Financial autonomy
5.948
2.25
2.139
2.87
13.763
21.288
Repayment capacity
0.0
0.0
None
None
None
None
Cash flow / Revenue
12.486%
18.955%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.512023
2020
2022
2023
Q1: 5.78
Med: 32.41
Q3: 101.23
Average+25 pts over 3 years
In 2023, the debt ratio of MOTOR S PASSION (35.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.29%2023
2020
2022
2023
Q1: 14.8%
Med: 32.26%
Q3: 53.22%
Average+11 pts over 3 years
In 2023, the financial autonomy of MOTOR S PASSION (21.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 375.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
375.83
Liquidity indicators evolution MOTOR S PASSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2022
2023
Liquidity ratio
195.763
237.81
206.021
174.497
136.017
375.83
Interest coverage
0.0
4.522
None
None
None
None
Sector positioning
Liquidity ratio
375.832023
2020
2022
2023
Q1: 127.97
Med: 204.51
Q3: 312.94
Excellent+38 pts over 3 years
In 2023, the liquidity ratio of MOTOR S PASSION (375.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOTOR S PASSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
Operating WCR
-96 126 €
-113 252 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
2
0
0
0
0
Customer payment term (days)
9
5
0
0
0
0
Supplier payment term (days)
6
39
0
0
0
0
Positioning of MOTOR S PASSION in its sector
Comparison with sector Réparation et maintenance navale
Similar companies (Réparation et maintenance navale)
Compare MOTOR S PASSION with other companies in the same sector:
Yes, MOTOR S PASSION generated a net profit of 72 k€ in 2017.
Where is the headquarters of MOTOR S PASSION ?
The headquarters of MOTOR S PASSION is located in LA FARLEDE (83210), in the department Var.
Where to find the tax return of MOTOR S PASSION ?
The tax return of MOTOR S PASSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOTOR S PASSION operate?
MOTOR S PASSION operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart