Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-10-01 (22 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: SIORAC-EN-PERIGORD (24170), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOTOCULTURE DE LA VALLEE : revenue, balance sheet and financial ratios
MOTOCULTURE DE LA VALLEE is a French company
founded 22 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in SIORAC-EN-PERIGORD (24170),
this company of category PME
shows in 2023 a net income positive of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOTOCULTURE DE LA VALLEE (SIREN 451770176)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
2 259 €
15 257 €
43 121 €
32 792 €
32 913 €
37 870 €
15 817 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, MOTOCULTURE DE LA VALLEE generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 16 k€ -> 2 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 259 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.171%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.358%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MOTOCULTURE DE LA VALLEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
3.549
0.027
5.486
0.373
1.783
2.803
22.171
Financial autonomy
66.76
79.93
76.291
79.832
75.489
63.046
66.358
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.172023
2021
2022
2023
Q1: 2.93
Med: 19.64
Q3: 60.67
Average+26 pts over 3 years
In 2023, the debt ratio of MOTOCULTURE DE LA VALLEE (22.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.36%2023
2021
2022
2023
Q1: 21.66%
Med: 42.7%
Q3: 61.08%
Excellent
In 2023, the financial autonomy of MOTOCULTURE DE LA VALLEE (66.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 468.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
468.875
Liquidity indicators evolution MOTOCULTURE DE LA VALLEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
301.774
493.711
514.462
510.476
431.763
258.426
468.875
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
468.882023
2021
2022
2023
Q1: 166.89
Med: 236.12
Q3: 336.32
Excellent
In 2023, the liquidity ratio of MOTOCULTURE DE LA VALLEE (468.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MOTOCULTURE DE LA VALLEE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of MOTOCULTURE DE LA VALLEE is estimated at
2 915 €
(range 1 921€ - 10 441€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
104 transactions
1k€2k€10k€
2 915 €Range: 1 921€ - 10 441€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 259 €
×
1.3x
=2 915 €
Range: 1 922€ - 10 441€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare MOTOCULTURE DE LA VALLEE with other companies in the same sector:
Frequently asked questions about MOTOCULTURE DE LA VALLEE
What is the revenue of MOTOCULTURE DE LA VALLEE ?
The revenue of MOTOCULTURE DE LA VALLEE is not publicly disclosed (confidential accounts filed with INPI).
Is MOTOCULTURE DE LA VALLEE profitable?
Yes, MOTOCULTURE DE LA VALLEE generated a net profit of 2 k€ in 2023.
Where is the headquarters of MOTOCULTURE DE LA VALLEE ?
The headquarters of MOTOCULTURE DE LA VALLEE is located in SIORAC-EN-PERIGORD (24170), in the department Dordogne.
Where to find the tax return of MOTOCULTURE DE LA VALLEE ?
The tax return of MOTOCULTURE DE LA VALLEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOTOCULTURE DE LA VALLEE operate?
MOTOCULTURE DE LA VALLEE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart