Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-07-01 (9 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: MAUBEUGE (59600), Nord
MOTO NORD DE FRANCE : revenue, balance sheet and financial ratios
MOTO NORD DE FRANCE is a French company
founded 9 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in MAUBEUGE (59600),
this company of category PME
shows in 2024 a revenue of 63 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOTO NORD DE FRANCE (SIREN 821244381)
Indicator
2024
2021
2020
2019
2018
2017
Revenue
62 782 €
50 221 €
43 301 €
30 820 €
7 490 €
6 878 €
Net income
-8 307 €
3 293 €
11 563 €
2 393 €
-86 €
-80 €
EBITDA
-8 458 €
4 382 €
13 885 €
13 429 €
-3 627 €
-5 635 €
Net margin
-13.2%
6.6%
26.7%
7.8%
-1.1%
-1.2%
Revenue and income statement
In 2024, MOTO NORD DE FRANCE achieves revenue of 63 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +37.2%. Vs 2021, growth of +25% (50 k€ -> 63 k€). After deducting consumption (37 k€), gross margin stands at 26 k€, i.e. a rate of 41%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -13.5% of revenue. Warning negative scissor effect: despite revenue change (+25%), EBITDA varies by -293%, reducing margin by 22.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8 k€ (-13.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
62 782 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 591 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 458 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 457 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 307 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.739%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.145%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.233%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.045
Solvency indicators evolution MOTO NORD DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
Debt ratio
572.901
482.123
399.875
112.235
70.371
8.739
Financial autonomy
84.597
80.735
68.991
42.932
33.134
3.145
Repayment capacity
-266.85
49.647
3.794
0.665
0.652
-0.045
Cash flow / Revenue
-1.163%
4.312%
9.091%
27.648%
7.371%
-13.233%
Sector positioning
Debt ratio
8.742024
2020
2021
2024
Q1: 0.96
Med: 14.89
Q3: 53.7
Good-36 pts over 3 years
In 2024, the debt ratio of MOTO NORD DE FRANCE (8.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.15%2024
2020
2021
2024
Q1: 15.43%
Med: 39.97%
Q3: 59.96%
Average-32 pts over 3 years
In 2024, the financial autonomy of MOTO NORD DE FRANCE (3.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.04 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.17 years
Q3: 1.47 years
Excellent-29 pts over 3 years
In 2024, the repayment capacity of MOTO NORD DE FRANCE (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.898
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MOTO NORD DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2024
Liquidity ratio
442.397
339.907
170.694
216.215
208.067
153.898
Interest coverage
-7.897
-9.126
1.765
1.124
2.168
0.0
Sector positioning
Liquidity ratio
153.92024
2020
2021
2024
Q1: 134.64
Med: 206.05
Q3: 313.86
Average-20 pts over 3 years
In 2024, the liquidity ratio of MOTO NORD DE FRANCE (153.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2020
2021
2024
Q1: 0.0x
Med: 0.58x
Q3: 4.21x
Average-36 pts over 3 years
In 2024, the interest coverage of MOTO NORD DE FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 199 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 64 days of revenue, i.e. 11 k€ to permanently finance. Notable WCR improvement over the period (-50%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 190 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
199 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution MOTO NORD DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
Operating WCR
22 227 €
18 423 €
3 266 €
8 011 €
12 630 €
11 190 €
Inventory turnover (days)
1214
1229
295
245
245
199
Customer payment term (days)
10
2
14
3
3
2
Supplier payment term (days)
0
10
18
10
8
5
Positioning of MOTO NORD DE FRANCE in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Similar companies (Commerce de détail d'équipements automobiles)
Compare MOTO NORD DE FRANCE with other companies in the same sector:
Frequently asked questions about MOTO NORD DE FRANCE
What is the revenue of MOTO NORD DE FRANCE ?
The revenue of MOTO NORD DE FRANCE in 2024 is 63 k€.
Is MOTO NORD DE FRANCE profitable?
MOTO NORD DE FRANCE recorded a net loss in 2024.
Where is the headquarters of MOTO NORD DE FRANCE ?
The headquarters of MOTO NORD DE FRANCE is located in MAUBEUGE (59600), in the department Nord.
Where to find the tax return of MOTO NORD DE FRANCE ?
The tax return of MOTO NORD DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOTO NORD DE FRANCE operate?
MOTO NORD DE FRANCE operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart