Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-08-08 (8 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: MONTCEAU-LES-MINES (71300), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOTIV INTERIM MONTCEAU : revenue, balance sheet and financial ratios
MOTIV INTERIM MONTCEAU is a French company
founded 8 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in MONTCEAU-LES-MINES (71300),
this company of category PME
shows in 2019 a net income positive of 105 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOTIV INTERIM MONTCEAU (SIREN 831424494)
Indicator
2019
Revenue
N/C
Net income
104 630 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2019, MOTIV INTERIM MONTCEAU generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 630 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.817%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.789%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
Debt ratio
98.817
Financial autonomy
31.789
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
98.822019
2019
Q1: 0.09
Med: 5.78
Q3: 49.31
Average
In 2019, the debt ratio of MOTIV INTERIM MONTCEAU (98.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.79%2019
2019
Q1: 14.92%
Med: 29.74%
Q3: 46.73%
Good
In 2019, the financial autonomy of MOTIV INTERIM MONTCEAU (31.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
Liquidity ratio
267.409
Interest coverage
None
Sector positioning
Liquidity ratio
267.412019
2019
Q1: 128.14
Med: 160.49
Q3: 209.52
Excellent
In 2019, the liquidity ratio of MOTIV INTERIM MONTCEAU (267.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MOTIV INTERIM MONTCEAU in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 125 505€ to 313 682€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
125k€188k€313k€
188 268 €Range: 125 505€ - 313 682€
NAF 5 année 2019
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare MOTIV INTERIM MONTCEAU with other companies in the same sector:
Frequently asked questions about MOTIV INTERIM MONTCEAU
What is the revenue of MOTIV INTERIM MONTCEAU ?
The revenue of MOTIV INTERIM MONTCEAU is not publicly disclosed (confidential accounts filed with INPI).
Is MOTIV INTERIM MONTCEAU profitable?
Yes, MOTIV INTERIM MONTCEAU generated a net profit of 105 k€ in 2019.
Where is the headquarters of MOTIV INTERIM MONTCEAU ?
The headquarters of MOTIV INTERIM MONTCEAU is located in MONTCEAU-LES-MINES (71300), in the department Saone-et-Loire.
Where to find the tax return of MOTIV INTERIM MONTCEAU ?
The tax return of MOTIV INTERIM MONTCEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOTIV INTERIM MONTCEAU operate?
MOTIV INTERIM MONTCEAU operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart