Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-03 (29 years)Status: ActiveBusiness sector: SupérettesLocation: DINARD (35800), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MORIENNE : revenue, balance sheet and financial ratios
MORIENNE is a French company
founded 29 years ago,
specialized in the sector Supérettes.
Based in DINARD (35800),
this company of category PME
shows in 2021 a net income positive of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, MORIENNE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 33 k€ -> 26 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 334 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.228%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.864%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
17.447
9.698
3.711
28.559
25.521
16.228
Financial autonomy
52.728
66.921
72.468
61.575
62.365
70.864
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.232021
2019
2020
2021
Q1: 0.62
Med: 34.26
Q3: 118.1
Good-14 pts over 3 years
In 2021, the debt ratio of MORIENNE (16.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.86%2021
2019
2020
2021
Q1: 11.09%
Med: 32.98%
Q3: 51.63%
Excellent
In 2021, the financial autonomy of MORIENNE (70.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.416
Liquidity indicators evolution MORIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
140.99
188.42
189.838
180.651
156.523
205.416
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
205.422021
2019
2020
2021
Q1: 97.73
Med: 148.22
Q3: 224.38
Good
In 2021, the liquidity ratio of MORIENNE (205.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MORIENNE in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 291 transactions of similar company sales
in 2021,
the value of MORIENNE is estimated at
125 816 €
(range 53 322€ - 303 772€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
291 transactions
53k€125k€303k€
125 816 €Range: 53 322€ - 303 772€
NAF 5 année 2021
Valuation method used
Net Income Multiple
26 334 €
×
4.8x
=125 817 €
Range: 53 322€ - 303 772€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 291 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare MORIENNE with other companies in the same sector:
The revenue of MORIENNE is not publicly disclosed (confidential accounts filed with INPI).
Is MORIENNE profitable?
Yes, MORIENNE generated a net profit of 26 k€ in 2021.
Where is the headquarters of MORIENNE ?
The headquarters of MORIENNE is located in DINARD (35800), in the department Ille-et-Vilaine.
Where to find the tax return of MORIENNE ?
The tax return of MORIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MORIENNE operate?
MORIENNE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart