Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-10 (19 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SAINT-NAZAIRE (44600), Loire-Atlantique
MOREAU GENIE CLIMATIQUE : revenue, balance sheet and financial ratios
MOREAU GENIE CLIMATIQUE is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SAINT-NAZAIRE (44600),
this company of category PME
shows in 2019 a revenue of 717 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOREAU GENIE CLIMATIQUE (SIREN 493764609)
Indicator
2023
2019
2018
2017
2016
2015
Revenue
N/C
717 399 €
N/C
568 595 €
550 600 €
572 428 €
Net income
53 202 €
38 298 €
32 764 €
43 896 €
20 427 €
53 798 €
EBITDA
N/C
61 114 €
N/C
49 807 €
21 670 €
72 325 €
Net margin
N/C
5.3%
N/C
7.7%
3.7%
9.4%
Revenue and income statement
In 2023, MOREAU GENIE CLIMATIQUE generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 54 k€ -> 53 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 202 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.432%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.509%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
Debt ratio
32.211
18.967
32.787
20.591
19.092
8.432
Financial autonomy
38.313
41.953
41.621
57.66
60.451
62.509
Repayment capacity
0.541
1.341
1.319
None
0.815
None
Cash flow / Revenue
12.458%
3.583%
7.878%
None%
7.671%
None%
Sector positioning
Debt ratio
8.432023
2018
2019
2023
Q1: 2.09
Med: 17.22
Q3: 54.07
Good-20 pts over 3 years
In 2023, the debt ratio of MOREAU GENIE CLIMATIQUE (8.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.51%2023
2018
2019
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.94%
Excellent
In 2023, the financial autonomy of MOREAU GENIE CLIMATIQUE (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.81 years2019
2019
Q1: 0.0 years
Med: 0.15 years
Q3: 1.1 years
Average
In 2019, the repayment capacity of MOREAU GENIE CLIMATIQUE (0.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2023
Liquidity ratio
165.846
175.635
182.247
269.752
292.665
251.42
Interest coverage
2.136
5.713
2.419
None
1.73
None
Sector positioning
Liquidity ratio
251.422023
2018
2019
2023
Q1: 152.99
Med: 207.19
Q3: 302.35
Good-8 pts over 3 years
In 2023, the liquidity ratio of MOREAU GENIE CLIMATIQUE (251.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.73x2019
2019
Q1: 0.0x
Med: 0.28x
Q3: 2.2x
Good
In 2019, the interest coverage of MOREAU GENIE CLIMATIQUE (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOREAU GENIE CLIMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
Operating WCR
95 355 €
57 912 €
172 131 €
0 €
118 923 €
0 €
Inventory turnover (days)
93
79
128
0
26
0
Customer payment term (days)
22
21
33
0
47
0
Supplier payment term (days)
37
41
69
0
46
0
Positioning of MOREAU GENIE CLIMATIQUE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 62 209€ to 323 779€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
62k€121k€323k€
121 918 €Range: 62 209€ - 323 779€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare MOREAU GENIE CLIMATIQUE with other companies in the same sector:
Frequently asked questions about MOREAU GENIE CLIMATIQUE
What is the revenue of MOREAU GENIE CLIMATIQUE ?
The revenue of MOREAU GENIE CLIMATIQUE in 2019 is 717 k€.
Is MOREAU GENIE CLIMATIQUE profitable?
Yes, MOREAU GENIE CLIMATIQUE generated a net profit of 53 k€ in 2023.
Where is the headquarters of MOREAU GENIE CLIMATIQUE ?
The headquarters of MOREAU GENIE CLIMATIQUE is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.
Where to find the tax return of MOREAU GENIE CLIMATIQUE ?
The tax return of MOREAU GENIE CLIMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOREAU GENIE CLIMATIQUE operate?
MOREAU GENIE CLIMATIQUE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart