Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-10-20 (16 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: ALBERT (80300), Somme
MORDACQUE ENVIRONNEMENT : revenue, balance sheet and financial ratios
MORDACQUE ENVIRONNEMENT is a French company
founded 16 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in ALBERT (80300),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MORDACQUE ENVIRONNEMENT (SIREN 517690046)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 300 039 €
1 269 605 €
1 641 039 €
1 096 223 €
1 665 405 €
1 329 511 €
1 241 923 €
1 455 602 €
Net income
69 360 €
53 538 €
57 890 €
43 752 €
47 096 €
-31 824 €
12 723 €
-10 498 €
6 604 €
34 269 €
EBITDA
N/C
N/C
17 121 €
50 056 €
42 142 €
-51 156 €
21 530 €
-1 399 €
28 359 €
62 164 €
Net margin
N/C
N/C
4.5%
3.4%
2.9%
-2.9%
0.8%
-0.8%
0.5%
2.4%
Revenue and income statement
In 2025, MORDACQUE ENVIRONNEMENT generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 34 k€ -> 69 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 360 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.111%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.72%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
63.357
68.033
107.42
84.996
95.069
89.545
78.736
56.63
46.205
32.111
Financial autonomy
34.861
32.448
28.841
29.78
34.486
37.526
33.455
46.398
49.834
55.72
Repayment capacity
2.048
3.372
-21.899
52.985
-5.343
7.36
6.911
-71.396
None
None
Cash flow / Revenue
3.726%
1.909%
-0.452%
0.204%
-3.056%
2.356%
3.25%
-0.254%
None%
None%
Sector positioning
Debt ratio
32.112025
2023
2024
2025
Q1: 5.59
Med: 18.98
Q3: 51.46
Average-9 pts over 3 years
In 2025, the debt ratio of MORDACQUE ENVIRONNEMENT (32.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.72%2025
2023
2024
2025
Q1: 36.28%
Med: 51.12%
Q3: 64.73%
Good
In 2025, the financial autonomy of MORDACQUE ENVIRONNEMENT (55.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-71.4 years2023
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Excellent
In 2023, the repayment capacity of MORDACQUE ENVIRONNEMENT (-71.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 353.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
149.903
142.453
149.063
165.767
194.464
297.383
300.421
312.532
301.573
353.244
Interest coverage
9.898
19.31
-321.73
33.934
-9.156
7.904
8.904
17.931
None
None
Sector positioning
Liquidity ratio
353.242025
2023
2024
2025
Q1: 184.18
Med: 239.13
Q3: 335.46
Excellent
In 2025, the liquidity ratio of MORDACQUE ENVIRONNEMENT (353.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
17.93x2023
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Excellent
In 2023, the interest coverage of MORDACQUE ENVIRONNEMENT (17.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MORDACQUE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
531 178 €
652 804 €
789 796 €
712 160 €
547 848 €
608 153 €
623 033 €
434 317 €
0 €
0 €
Inventory turnover (days)
65
101
90
44
99
44
77
61
0
0
Customer payment term (days)
73
89
111
100
80
85
130
61
0
0
Supplier payment term (days)
85
120
125
120
62
54
84
63
0
0
Positioning of MORDACQUE ENVIRONNEMENT in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of MORDACQUE ENVIRONNEMENT is estimated at
132 839 €
(range 96 575€ - 486 054€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
96k€132k€486k€
132 839 €Range: 96 575€ - 486 054€
NAF 5 all-time
Valuation method used
Net Income Multiple
69 360 €
×
1.9x
=132 839 €
Range: 96 575€ - 486 055€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare MORDACQUE ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about MORDACQUE ENVIRONNEMENT
What is the revenue of MORDACQUE ENVIRONNEMENT ?
The revenue of MORDACQUE ENVIRONNEMENT in 2023 is 1.3 M€.
Is MORDACQUE ENVIRONNEMENT profitable?
Yes, MORDACQUE ENVIRONNEMENT generated a net profit of 69 k€ in 2025.
Where is the headquarters of MORDACQUE ENVIRONNEMENT ?
The headquarters of MORDACQUE ENVIRONNEMENT is located in ALBERT (80300), in the department Somme.
Where to find the tax return of MORDACQUE ENVIRONNEMENT ?
The tax return of MORDACQUE ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MORDACQUE ENVIRONNEMENT operate?
MORDACQUE ENVIRONNEMENT operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart