MORCENX DISTRIBUTION ALIMENTAIRE : revenue, balance sheet and financial ratios
MORCENX DISTRIBUTION ALIMENTAIRE is a French company
founded 42 years ago,
specialized in the sector Supermarchés.
Based in MORCENX-LA-NOUVELLE (40110),
this company of category PME
shows in 2018 a revenue of 14.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MORCENX DISTRIBUTION ALIMENTAIRE (SIREN 328759766)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
14 089 652 €
14 383 695 €
14 068 249 €
Net income
13 762 €
74 666 €
-2 389 €
42 396 €
40 818 €
111 535 €
EBITDA
N/C
N/C
N/C
-3 516 €
169 549 €
335 200 €
Net margin
N/C
N/C
N/C
0.3%
0.3%
0.8%
Revenue and income statement
In 2024, MORCENX DISTRIBUTION ALIMENTAIRE generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 112 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 762 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.682%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.236%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MORCENX DISTRIBUTION ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
81.734
51.639
42.081
31.282
79.702
127.682
Financial autonomy
26.256
27.277
27.417
26.783
16.644
15.236
Repayment capacity
2.069
2.029
1.809
None
None
None
Cash flow / Revenue
2.248%
1.349%
1.196%
None%
None%
None%
Sector positioning
Debt ratio
127.682024
2019
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average+24 pts over 3 years
In 2024, the debt ratio of MORCENX DISTRIBUTION ALIM... (127.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.24%2024
2019
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Average-23 pts over 3 years
In 2024, the financial autonomy of MORCENX DISTRIBUTION ALIM... (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.158
Liquidity indicators evolution MORCENX DISTRIBUTION ALIMENTAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
113.633
107.365
107.788
98.009
100.891
101.158
Interest coverage
4.754
6.164
-186.974
None
None
None
Sector positioning
Liquidity ratio
101.162024
2019
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Watch
In 2024, the liquidity ratio of MORCENX DISTRIBUTION ALIM... (101.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MORCENX DISTRIBUTION ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
772 910 €
771 973 €
734 494 €
0 €
0 €
0 €
Inventory turnover (days)
26
23
24
0
0
0
Customer payment term (days)
1
1
1
0
0
0
Supplier payment term (days)
33
33
29
0
0
0
Positioning of MORCENX DISTRIBUTION ALIMENTAIRE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of MORCENX DISTRIBUTION ALIMENTAIRE is estimated at
80 173 €
(range 36 167€ - 181 055€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
36k€80k€181k€
80 173 €Range: 36 167€ - 181 055€
NAF 5 année 2024
Valuation method used
Net Income Multiple
13 762 €
×
5.8x
=80 173 €
Range: 36 167€ - 181 056€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare MORCENX DISTRIBUTION ALIMENTAIRE with other companies in the same sector:
Frequently asked questions about MORCENX DISTRIBUTION ALIMENTAIRE
What is the revenue of MORCENX DISTRIBUTION ALIMENTAIRE ?
The revenue of MORCENX DISTRIBUTION ALIMENTAIRE in 2018 is 14.1 M€.
Is MORCENX DISTRIBUTION ALIMENTAIRE profitable?
Yes, MORCENX DISTRIBUTION ALIMENTAIRE generated a net profit of 14 k€ in 2024.
Where is the headquarters of MORCENX DISTRIBUTION ALIMENTAIRE ?
The headquarters of MORCENX DISTRIBUTION ALIMENTAIRE is located in MORCENX-LA-NOUVELLE (40110), in the department Landes.
Where to find the tax return of MORCENX DISTRIBUTION ALIMENTAIRE ?
The tax return of MORCENX DISTRIBUTION ALIMENTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MORCENX DISTRIBUTION ALIMENTAIRE operate?
MORCENX DISTRIBUTION ALIMENTAIRE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart