Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-01 (7 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CORBIERES-EN-PROVENCE (04220), Alpes-de-Haute-Provence
MOQUETTES DECORS : revenue, balance sheet and financial ratios
MOQUETTES DECORS is a French company
founded 7 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CORBIERES-EN-PROVENCE (04220),
this company of category PME
shows in 2022 a revenue of 776 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOQUETTES DECORS (SIREN 845383892)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
776 174 €
564 326 €
483 540 €
628 083 €
Net income
243 784 €
218 071 €
115 648 €
68 787 €
68 270 €
130 190 €
EBITDA
N/C
N/C
151 334 €
88 853 €
87 210 €
174 914 €
Net margin
N/C
N/C
14.9%
12.2%
14.1%
20.7%
Revenue and income statement
In 2024, MOQUETTES DECORS generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 130 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 784 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.341%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.486%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
26.526
27.341
41.933
16.853
22.836
21.341
Financial autonomy
57.496
66.846
58.337
56.579
59.912
65.486
Repayment capacity
0.428
1.107
1.251
0.314
None
None
Cash flow / Revenue
20.916%
14.312%
12.143%
15.338%
None%
None%
Sector positioning
Debt ratio
21.342024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average+13 pts over 3 years
In 2024, the debt ratio of MOQUETTES DECORS (21.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.49%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Excellent
In 2024, the financial autonomy of MOQUETTES DECORS (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.31 years2022
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Average
In 2022, the repayment capacity of MOQUETTES DECORS (0.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
393.433
Liquidity indicators evolution MOQUETTES DECORS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
282.458
510.912
402.33
214.296
301.061
393.433
Interest coverage
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
393.432024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of MOQUETTES DECORS (393.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Average
In 2022, the interest coverage of MOQUETTES DECORS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOQUETTES DECORS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
11 343 €
67 715 €
59 971 €
201 448 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
29
25
21
76
0
0
Supplier payment term (days)
40
53
47
67
0
0
Positioning of MOQUETTES DECORS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 280 298€ to 1 006 276€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
280k€486k€1006k€
486 795 €Range: 280 298€ - 1 006 276€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare MOQUETTES DECORS with other companies in the same sector:
The revenue of MOQUETTES DECORS in 2022 is 776 k€.
Is MOQUETTES DECORS profitable?
Yes, MOQUETTES DECORS generated a net profit of 244 k€ in 2024.
Where is the headquarters of MOQUETTES DECORS ?
The headquarters of MOQUETTES DECORS is located in CORBIERES-EN-PROVENCE (04220), in the department Alpes-de-Haute-Provence.
Where to find the tax return of MOQUETTES DECORS ?
The tax return of MOQUETTES DECORS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOQUETTES DECORS operate?
MOQUETTES DECORS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart