MOONSHAKER II : revenue, balance sheet and financial ratios

MOONSHAKER II is a French company founded 11 years ago, specialized in the sector Production de films pour le cinéma. Based in PARIS (75003), this company of category PME shows in 2022 a revenue of 58 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MOONSHAKER II (SIREN 811109313)
Indicator 2024 2022 2020 2018 2017 2016
Revenue N/C 57 809 € -482 364 € 1 910 283 € 2 995 100 € N/C
Net income -24 055 € 164 853 € 173 158 € 370 700 € 197 837 € 440 105 €
EBITDA N/C -59 184 € -194 437 € 2 141 341 € 3 591 631 € 809 831 €
Net margin N/C 285.2% -35.9% 19.4% 6.6% N/C

Revenue and income statement

In 2024, MOONSHAKER II records a net loss of 24 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-24 055 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

70.481%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.037%

Solvency indicators evolution
MOONSHAKER II

Sector positioning

Debt ratio
70.48 2024
2020
2022
2024
Q1: 0.0
Med: 1.08
Q3: 42.75
Watch

In 2024, the debt ratio of MOONSHAKER II (70.48) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
47.04% 2024
2020
2022
2024
Q1: 0.38%
Med: 28.77%
Q3: 73.7%
Good

In 2024, the financial autonomy of MOONSHAKER II (47.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
7.7 years 2022
2020
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.62 years
Watch +50 pts over 2 years

In 2022, the repayment capacity of MOONSHAKER II (7.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 358.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

358.294

Liquidity indicators evolution
MOONSHAKER II

Sector positioning

Liquidity ratio
358.29 2024
2020
2022
2024
Q1: 97.88
Med: 246.06
Q3: 648.43
Good -18 pts over 3 years

In 2024, the liquidity ratio of MOONSHAKER II (358.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-137.62x 2022
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Watch

In 2022, the interest coverage of MOONSHAKER II (-137.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MOONSHAKER II

Positioning of MOONSHAKER II in its sector

Comparison with sector Production de films pour le cinéma

Similar companies (Production de films pour le cinéma)

Compare MOONSHAKER II with other companies in the same sector:

Frequently asked questions about MOONSHAKER II

What is the revenue of MOONSHAKER II ?

The revenue of MOONSHAKER II in 2022 is 58 k€.

Is MOONSHAKER II profitable?

MOONSHAKER II recorded a net loss in 2024.

Where is the headquarters of MOONSHAKER II ?

The headquarters of MOONSHAKER II is located in PARIS (75003), in the department Paris.

Where to find the tax return of MOONSHAKER II ?

The tax return of MOONSHAKER II is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MOONSHAKER II operate?

MOONSHAKER II operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.