Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-12-17 (7 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOOD BY BISMUT : revenue, balance sheet and financial ratios
MOOD BY BISMUT is a French company
founded 7 years ago,
specialized in the sector Activité des économistes de la construction.
Based in PARIS (75008),
this company of category PME
shows in 2020 a net income positive of 166 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOOD BY BISMUT (SIREN 844798017)
Indicator
2020
Revenue
N/C
Net income
166 446 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, MOOD BY BISMUT generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 446 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.958%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.803%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
117.958
Financial autonomy
30.803
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
117.962020
2020
Q1: 0.2
Med: 16.62
Q3: 88.19
Average
In 2020, the debt ratio of MOOD BY BISMUT (117.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.8%2020
2020
Q1: 7.09%
Med: 29.87%
Q3: 59.28%
Good
In 2020, the financial autonomy of MOOD BY BISMUT (30.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 474.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
474.524
Liquidity indicators evolution MOOD BY BISMUT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
474.524
Interest coverage
None
Sector positioning
Liquidity ratio
474.522020
2020
Q1: 137.91
Med: 229.81
Q3: 380.83
Excellent
In 2020, the liquidity ratio of MOOD BY BISMUT (474.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MOOD BY BISMUT in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of MOOD BY BISMUT is estimated at
807 854 €
(range 162 655€ - 1 358 922€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
98 tx
162k€807k€1358k€
807 854 €Range: 162 655€ - 1 358 922€
NAF 5 all-time
Valuation method used
Net Income Multiple
166 446 €
×
4.9x
=807 854 €
Range: 162 655€ - 1 358 923€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare MOOD BY BISMUT with other companies in the same sector:
The revenue of MOOD BY BISMUT is not publicly disclosed (confidential accounts filed with INPI).
Is MOOD BY BISMUT profitable?
Yes, MOOD BY BISMUT generated a net profit of 166 k€ in 2020.
Where is the headquarters of MOOD BY BISMUT ?
The headquarters of MOOD BY BISMUT is located in PARIS (75008), in the department Paris.
Where to find the tax return of MOOD BY BISMUT ?
The tax return of MOOD BY BISMUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOOD BY BISMUT operate?
MOOD BY BISMUT operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart