Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1986-06-15 (39 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: SAINT-JEAN-DE-MONTS (85160), Vendee
MONTS FOURNIL : revenue, balance sheet and financial ratios
MONTS FOURNIL is a French company
founded 39 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in SAINT-JEAN-DE-MONTS (85160),
this company of category ETI
shows in 2021 a revenue of 77.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTS FOURNIL (SIREN 338298219)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
77 062 632 €
63 257 156 €
76 640 639 €
71 596 987 €
65 059 750 €
62 945 994 €
61 754 902 €
59 867 307 €
Net income
2 179 939 €
3 193 973 €
2 772 111 €
1 249 050 €
2 421 544 €
1 201 681 €
1 870 756 €
1 776 602 €
1 267 732 €
1 725 134 €
EBITDA
N/C
N/C
8 865 661 €
5 688 887 €
7 222 370 €
5 376 478 €
6 403 608 €
6 402 222 €
6 349 023 €
6 375 780 €
Net margin
N/C
N/C
3.6%
2.0%
3.2%
1.7%
2.9%
2.8%
2.1%
2.9%
Revenue and income statement
In 2024, MONTS FOURNIL generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 1.7 M€ -> 2.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 179 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.86%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.056%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
58.282
36.997
30.036
42.726
36.524
33.809
34.183
31.284
21.44
16.86
Financial autonomy
49.023
54.342
55.333
51.13
51.84
53.114
54.867
50.958
58.58
61.056
Repayment capacity
4.218
3.119
1.783
2.103
2.497
1.712
2.546
1.374
None
None
Cash flow / Revenue
5.465%
4.572%
6.572%
7.789%
4.997%
6.586%
5.457%
7.973%
None%
None%
Sector positioning
Debt ratio
16.862024
2021
2023
2024
Q1: 0.0
Med: 31.42
Q3: 102.95
Good-7 pts over 3 years
In 2024, the debt ratio of MONTS FOURNIL (16.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.06%2024
2021
2023
2024
Q1: 9.55%
Med: 32.31%
Q3: 55.95%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of MONTS FOURNIL (61.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.37 years2021
2021
Q1: -0.0 years
Med: 0.34 years
Q3: 3.29 years
Average
In 2021, the repayment capacity of MONTS FOURNIL (1.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.77
Liquidity indicators evolution MONTS FOURNIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
194.93
171.507
159.668
191.391
181.079
176.968
204.671
169.189
187.893
195.77
Interest coverage
28.814
77.35
22.278
41.909
53.216
37.425
30.622
30.432
None
None
Sector positioning
Liquidity ratio
195.772024
2021
2023
2024
Q1: 102.33
Med: 151.65
Q3: 234.58
Good+12 pts over 3 years
In 2024, the liquidity ratio of MONTS FOURNIL (195.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
30.43x2021
2021
Q1: -0.01x
Med: 0.82x
Q3: 4.16x
Excellent
In 2021, the interest coverage of MONTS FOURNIL (30.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTS FOURNIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
11 894 437 €
12 292 313 €
10 350 839 €
18 340 344 €
19 051 242 €
17 089 330 €
16 446 861 €
14 997 929 €
0 €
0 €
Inventory turnover (days)
18
19
21
21
20
20
21
20
0
0
Customer payment term (days)
55
56
51
61
52
45
47
39
0
0
Supplier payment term (days)
51
52
57
63
59
55
62
69
0
0
Positioning of MONTS FOURNIL in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of MONTS FOURNIL is estimated at
19 209 896 €
(range 9 951 052€ - 36 030 458€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
203 transactions
9951k€19209k€36030k€
19 209 896 €Range: 9 951 052€ - 36 030 458€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 179 939 €
×
8.8x
=19 209 896 €
Range: 9 951 052€ - 36 030 458€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare MONTS FOURNIL with other companies in the same sector:
Yes, MONTS FOURNIL generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of MONTS FOURNIL ?
The headquarters of MONTS FOURNIL is located in SAINT-JEAN-DE-MONTS (85160), in the department Vendee.
Where to find the tax return of MONTS FOURNIL ?
The tax return of MONTS FOURNIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTS FOURNIL operate?
MONTS FOURNIL operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart