Employees: NN (None)Legal category: 5202Size: PMECreation date: 2007-07-25 (18 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75017), Paris
MONTREUIL-ALTAIS : revenue, balance sheet and financial ratios
MONTREUIL-ALTAIS is a French company
founded 18 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75017),
this company of category PME
shows in 2021 a revenue of 243.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTREUIL-ALTAIS (SIREN 499495158)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
243 469 170 €
9 850 751 €
2 714 956 €
N/C
N/C
N/C
N/C
N/C
Net income
-265 378 €
45 322 765 €
-6 344 537 €
-2 197 385 €
-379 043 €
-838 628 €
-1 241 142 €
-41 555 €
10 185 281 €
EBITDA
-284 486 €
45 719 181 €
-5 193 861 €
514 679 €
1 118 930 €
232 863 €
-853 709 €
728 866 €
1 859 045 €
Net margin
N/C
18.6%
-64.4%
-80.9%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, MONTREUIL-ALTAIS records a net loss of 265 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-284 486 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-359 570 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-265 378 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.929%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution MONTREUIL-ALTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
1362.021
1497.835
3937.373
109.701
167.322
225.664
489.054
0.024
0.0
Financial autonomy
6.651
6.002
2.448
45.395
34.81
28.705
16.123
52.736
9.929
Repayment capacity
50.882
-1155.142
-40.167
-70.777
-238.911
-53.292
-24.321
0.0
0.0
Cash flow / Revenue
None%
None%
None%
None%
None%
-80.987%
-64.447%
18.577%
None%
Sector positioning
Debt ratio
0.02022
2020
2021
2022
Q1: -74.34
Med: 11.43
Q3: 181.21
Good-28 pts over 3 years
In 2022, the debt ratio of MONTREUIL-ALTAIS (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
9.93%2022
2020
2021
2022
Q1: 1.95%
Med: 38.48%
Q3: 82.88%
Average
In 2022, the financial autonomy of MONTREUIL-ALTAIS (9.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2020
2021
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.42 years
Good
In 2022, the repayment capacity of MONTREUIL-ALTAIS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.024
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MONTREUIL-ALTAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
7262.343
3519.838
8539.887
1924.254
1433.248
1533.42
2866.774
211.548
111.024
Interest coverage
69.409
105.766
-90.168
426.901
134.104
382.132
-34.916
1.13
0.0
Sector positioning
Liquidity ratio
111.022022
2020
2021
2022
Q1: 88.14
Med: 269.92
Q3: 1094.56
Average-47 pts over 3 years
In 2022, the liquidity ratio of MONTREUIL-ALTAIS (111.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Average
In 2022, the interest coverage of MONTREUIL-ALTAIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8973 days. Excellent situation: suppliers finance 8973 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8973 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTREUIL-ALTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
0 €
0 €
0 €
0 €
178 751 427 €
189 107 231 €
17 989 937 €
0 €
Inventory turnover (days)
0
0
0
0
0
23373
6700
0
0
Customer payment term (days)
0
0
0
0
0
6
99
0
0
Supplier payment term (days)
1985
173
12
49
91
132
88
218
8973
Positioning of MONTREUIL-ALTAIS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare MONTREUIL-ALTAIS with other companies in the same sector:
The revenue of MONTREUIL-ALTAIS in 2021 is 243.5 M€.
Is MONTREUIL-ALTAIS profitable?
MONTREUIL-ALTAIS recorded a net loss in 2022.
Where is the headquarters of MONTREUIL-ALTAIS ?
The headquarters of MONTREUIL-ALTAIS is located in PARIS (75017), in the department Paris.
Where to find the tax return of MONTREUIL-ALTAIS ?
The tax return of MONTREUIL-ALTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTREUIL-ALTAIS operate?
MONTREUIL-ALTAIS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart