Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-10-01 (36 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MONTMOREAU (16190), Charente
MONTMOREAU AUTOMOBILES : revenue, balance sheet and financial ratios
MONTMOREAU AUTOMOBILES is a French company
founded 36 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MONTMOREAU (16190),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTMOREAU AUTOMOBILES (SIREN 352743512)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
1 726 444 €
1 459 920 €
1 289 546 €
1 177 723 €
1 271 688 €
Net income
26 011 €
34 599 €
23 550 €
21 042 €
23 020 €
-14 734 €
EBITDA
N/C
47 238 €
43 078 €
20 005 €
49 408 €
-26 711 €
Net margin
N/C
2.0%
1.6%
1.6%
2.0%
-1.2%
Revenue and income statement
In 2024, MONTMOREAU AUTOMOBILES generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 011 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.049%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.736%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
8.695
10.586
10.552
18.433
12.043
1.049
Financial autonomy
59.556
61.499
54.551
51.297
47.651
47.736
Repayment capacity
-1.045
0.701
2.215
1.631
1.032
None
Cash flow / Revenue
-1.84%
4.107%
1.242%
2.764%
2.349%
None%
Sector positioning
Debt ratio
1.052024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Excellent-11 pts over 3 years
In 2024, the debt ratio of MONTMOREAU AUTOMOBILES (1.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
47.74%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good-11 pts over 3 years
In 2024, the financial autonomy of MONTMOREAU AUTOMOBILES (47.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.03 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of MONTMOREAU AUTOMOBILES (1.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
220.302
258.411
208.257
210.03
180.924
154.339
Interest coverage
-4.657
1.672
3.509
1.827
1.181
None
Sector positioning
Liquidity ratio
154.342024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Average-22 pts over 3 years
In 2024, the liquidity ratio of MONTMOREAU AUTOMOBILES (154.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.18x2023
2022
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Good
In 2023, the interest coverage of MONTMOREAU AUTOMOBILES (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 194 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 254 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
194 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
254 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTMOREAU AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
259 577 €
210 188 €
215 470 €
247 836 €
238 077 €
0 €
Inventory turnover (days)
42
38
39
32
32
0
Customer payment term (days)
32
38
44
45
36
194
Supplier payment term (days)
26
33
32
38
47
254
Positioning of MONTMOREAU AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of MONTMOREAU AUTOMOBILES is estimated at
117 819 €
(range 41 214€ - 269 208€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
41k€117k€269k€
117 819 €Range: 41 214€ - 269 208€
NAF 5 année 2024
Valuation method used
Net Income Multiple
26 011 €
×
4.5x
=117 820 €
Range: 41 214€ - 269 209€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare MONTMOREAU AUTOMOBILES with other companies in the same sector:
Frequently asked questions about MONTMOREAU AUTOMOBILES
What is the revenue of MONTMOREAU AUTOMOBILES ?
The revenue of MONTMOREAU AUTOMOBILES in 2023 is 1.7 M€.
Is MONTMOREAU AUTOMOBILES profitable?
Yes, MONTMOREAU AUTOMOBILES generated a net profit of 26 k€ in 2024.
Where is the headquarters of MONTMOREAU AUTOMOBILES ?
The headquarters of MONTMOREAU AUTOMOBILES is located in MONTMOREAU (16190), in the department Charente.
Where to find the tax return of MONTMOREAU AUTOMOBILES ?
The tax return of MONTMOREAU AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTMOREAU AUTOMOBILES operate?
MONTMOREAU AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart