Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-11-08 (8 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: MONTIGNY-LE-BRETONNEUX (78180), Yvelines
MONTIGNY RESTAURATION : revenue, balance sheet and financial ratios
MONTIGNY RESTAURATION is a French company
founded 8 years ago,
specialized in the sector Restauration traditionnelle.
Based in MONTIGNY-LE-BRETONNEUX (78180),
this company of category PME
shows in 2020 a revenue of 904 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTIGNY RESTAURATION (SIREN 833283534)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
904 413 €
1 846 145 €
596 848 €
Net income
123 645 €
46 776 €
72 955 €
-120 569 €
111 863 €
-30 049 €
EBITDA
N/C
N/C
N/C
96 530 €
354 074 €
27 022 €
Net margin
N/C
N/C
N/C
-13.3%
6.1%
-5.0%
Revenue and income statement
Im Jahr 2023 erzielt MONTIGNY RESTAURATION ein positives Nettoergebnis von 124 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 645 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 442%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 13%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
442.154%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.639%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
-5797.361
1202.411
-5026.312
2528.701
1654.441
442.154
Financial autonomy
-1.175
5.844
-1.611
2.998
4.134
12.639
Repayment capacity
-5782.652
4.549
158.826
None
None
None
Cash flow / Revenue
-0.034%
13.145%
0.959%
None%
None%
None%
Sector positioning
Verschuldungsgrad
442.152023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von MONTIGNY RESTAURATION (442.15). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
12.64%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average+8 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von MONTIGNY RESTAURATION (12.6%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 153.72. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
113.442
140.026
238.341
222.977
195.013
153.715
Interest coverage
13.123
3.759
12.367
None
None
None
Sector positioning
Liquiditätsquote
153.722023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Gut-5 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von MONTIGNY RESTAURATION (153.72). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTIGNY RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
172 907 €
-29 114 €
85 567 €
0 €
0 €
0 €
Inventory turnover (days)
9
3
4
0
0
0
Customer payment term (days)
60
0
0
0
0
0
Supplier payment term (days)
452
101
165
0
0
0
Positioning of MONTIGNY RESTAURATION in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of MONTIGNY RESTAURATION is estimated at
837 517 €
(range 380 726€ - 2 007 451€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
380k€837k€2007k€
837 517 €Range: 380 726€ - 2 007 451€
NAF 5 année 2023
Valuation method used
Net Income Multiple
123 645 €
×
6.8x
=837 518 €
Range: 380 726€ - 2 007 452€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare MONTIGNY RESTAURATION with other companies in the same sector:
Frequently asked questions about MONTIGNY RESTAURATION
What is the revenue of MONTIGNY RESTAURATION ?
The revenue of MONTIGNY RESTAURATION in 2020 is 904 k€.
Is MONTIGNY RESTAURATION profitable?
Yes, MONTIGNY RESTAURATION generated a net profit of 124 k€ in 2023.
Where is the headquarters of MONTIGNY RESTAURATION ?
The headquarters of MONTIGNY RESTAURATION is located in MONTIGNY-LE-BRETONNEUX (78180), in the department Yvelines.
Where to find the tax return of MONTIGNY RESTAURATION ?
The tax return of MONTIGNY RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTIGNY RESTAURATION operate?
MONTIGNY RESTAURATION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart