MONTIGNY DRIVE SAS : revenue, balance sheet and financial ratios

MONTIGNY DRIVE SAS is a French company founded 35 years ago, specialized in the sector Restauration de type rapide. Based in MONTIGNY-LES-CORMEILLES (95370), this company of category PME shows in 2023 a revenue of 5.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MONTIGNY DRIVE SAS (SIREN 379312853)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 5 427 188 € 6 625 327 € 5 833 366 € 5 210 062 € N/C N/C N/C N/C
Net income 186 389 € 12 275 € 671 154 € 931 223 € 399 411 € 443 505 € 438 608 € 365 282 € 276 644 €
EBITDA N/C 486 908 € 1 304 119 € 1 533 449 € 945 335 € N/C N/C N/C N/C
Net margin N/C 0.2% 10.1% 16.0% 7.7% N/C N/C N/C N/C

Revenue and income statement

In 2024, MONTIGNY DRIVE SAS generates positive net income of 186 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 277 k€ -> 186 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

186 389 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 403%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

402.994%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.88%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.8%

Solvency indicators evolution
MONTIGNY DRIVE SAS

Sector positioning

Debt ratio
402.99 2024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average +22 pts over 3 years

In 2024, the debt ratio of MONTIGNY DRIVE SAS (402.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
15.88% 2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Average -19 pts over 3 years

In 2024, the financial autonomy of MONTIGNY DRIVE SAS (15.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
13.72 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 2.06 years
Average +18 pts over 2 years

In 2023, the repayment capacity of MONTIGNY DRIVE SAS (13.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 163.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

163.857

Liquidity indicators evolution
MONTIGNY DRIVE SAS

Sector positioning

Liquidity ratio
163.86 2024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good -10 pts over 3 years

In 2024, the liquidity ratio of MONTIGNY DRIVE SAS (163.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
5.96x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Excellent +21 pts over 2 years

In 2023, the interest coverage of MONTIGNY DRIVE SAS (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MONTIGNY DRIVE SAS

Positioning of MONTIGNY DRIVE SAS in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of MONTIGNY DRIVE SAS is estimated at 1 296 168 € (range 646 868€ - 2 935 028€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
646k€ 1296k€ 2935k€
1 296 168 € Range: 646 868€ - 2 935 028€
NAF 5 année 2024

Valuation method used

Net Income Multiple
186 389 € × 7.0x = 1 296 168 €
Range: 646 869€ - 2 935 029€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare MONTIGNY DRIVE SAS with other companies in the same sector:

Frequently asked questions about MONTIGNY DRIVE SAS

What is the revenue of MONTIGNY DRIVE SAS ?

The revenue of MONTIGNY DRIVE SAS in 2023 is 5.4 M€.

Is MONTIGNY DRIVE SAS profitable?

Yes, MONTIGNY DRIVE SAS generated a net profit of 186 k€ in 2024.

Where is the headquarters of MONTIGNY DRIVE SAS ?

The headquarters of MONTIGNY DRIVE SAS is located in MONTIGNY-LES-CORMEILLES (95370), in the department Val-d'Oise.

Where to find the tax return of MONTIGNY DRIVE SAS ?

The tax return of MONTIGNY DRIVE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MONTIGNY DRIVE SAS operate?

MONTIGNY DRIVE SAS operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.