Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-07-01 (40 years)Status: ActiveBusiness sector: SupermarchésLocation: SAINT-DENIS (97400), La Reunion
MONTHYON DISTRIBUTION : revenue, balance sheet and financial ratios
MONTHYON DISTRIBUTION is a French company
founded 40 years ago,
specialized in the sector Supermarchés.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2022 a revenue of 14.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTHYON DISTRIBUTION (SIREN 333375616)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
14 784 021 €
N/C
N/C
14 024 955 €
11 949 246 €
11 934 968 €
Net income
233 303 €
176 048 €
-8 153 €
66 657 €
370 085 €
425 866 €
-231 917 €
833 327 €
EBITDA
N/C
N/C
674 380 €
N/C
N/C
1 014 944 €
240 099 €
634 767 €
Net margin
N/C
N/C
-0.1%
N/C
N/C
3.0%
-1.9%
7.0%
Revenue and income statement
In 2024, MONTHYON DISTRIBUTION generates positive net income of 233 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 833 k€ -> 233 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.706%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONTHYON DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
285.126
4194.181
427.779
233.153
200.1
206.092
178.918
134.291
Financial autonomy
6.816
0.854
8.982
16.504
16.419
16.235
19.815
23.706
Repayment capacity
1.297
-27.98
3.509
None
None
9.095
None
None
Cash flow / Revenue
5.28%
-0.671%
4.227%
None%
None%
1.393%
None%
None%
Sector positioning
Debt ratio
134.292024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Average
In 2024, the debt ratio of MONTHYON DISTRIBUTION (134.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.71%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Average+10 pts over 3 years
In 2024, the financial autonomy of MONTHYON DISTRIBUTION (23.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.1 years2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Average
In 2022, the repayment capacity of MONTHYON DISTRIBUTION (9.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.463
Liquidity indicators evolution MONTHYON DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
68.784
79.423
86.53
103.287
105.601
105.54
116.847
126.463
Interest coverage
0.114
2.648
2.314
None
None
2.902
None
None
Sector positioning
Liquidity ratio
126.462024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Average+15 pts over 3 years
In 2024, the liquidity ratio of MONTHYON DISTRIBUTION (126.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.9x2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Good
In 2022, the interest coverage of MONTHYON DISTRIBUTION (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTHYON DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 123 797 €
1 355 403 €
1 303 479 €
0 €
0 €
1 916 009 €
0 €
0 €
Inventory turnover (days)
12
20
13
0
0
12
0
0
Customer payment term (days)
1
2
1
0
0
0
0
0
Supplier payment term (days)
87
100
62
0
0
59
0
0
Positioning of MONTHYON DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of MONTHYON DISTRIBUTION is estimated at
1 359 150 €
(range 613 128€ - 3 069 381€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
613k€1359k€3069k€
1 359 150 €Range: 613 128€ - 3 069 381€
NAF 5 année 2024
Valuation method used
Net Income Multiple
233 303 €
×
5.8x
=1 359 150 €
Range: 613 129€ - 3 069 381€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare MONTHYON DISTRIBUTION with other companies in the same sector:
Frequently asked questions about MONTHYON DISTRIBUTION
What is the revenue of MONTHYON DISTRIBUTION ?
The revenue of MONTHYON DISTRIBUTION in 2022 is 14.8 M€.
Is MONTHYON DISTRIBUTION profitable?
Yes, MONTHYON DISTRIBUTION generated a net profit of 233 k€ in 2024.
Where is the headquarters of MONTHYON DISTRIBUTION ?
The headquarters of MONTHYON DISTRIBUTION is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of MONTHYON DISTRIBUTION ?
The tax return of MONTHYON DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTHYON DISTRIBUTION operate?
MONTHYON DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart