Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-09-05 (20 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: VILLEURBANNE (69100), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MONTE CRISTO CONSULTING GROUP : revenue, balance sheet and financial ratios
MONTE CRISTO CONSULTING GROUP is a French company
founded 20 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in VILLEURBANNE (69100),
this company of category PME
shows in 2016 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTE CRISTO CONSULTING GROUP (SIREN 484183512)
Indicator
2022
2021
2018
2016
Revenue
N/C
N/C
N/C
1 013 256 €
Net income
128 065 €
170 151 €
-86 948 €
53 285 €
EBITDA
N/C
N/C
N/C
123 855 €
Net margin
N/C
N/C
N/C
5.3%
Revenue and income statement
In 2022, MONTE CRISTO CONSULTING GROUP generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 53 k€ -> 128 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 065 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.199%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.439%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONTE CRISTO CONSULTING GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
Debt ratio
159.761
345.643
62.615
23.199
Financial autonomy
19.223
13.632
31.9
46.439
Repayment capacity
2.132
None
None
None
Cash flow / Revenue
11.606%
None%
None%
None%
Sector positioning
Debt ratio
23.22022
2018
2021
2022
Q1: 0.0
Med: 5.47
Q3: 56.05
Average-16 pts over 3 years
In 2022, the debt ratio of MONTE CRISTO CONSULTING G... (23.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.44%2022
2018
2021
2022
Q1: 6.67%
Med: 40.68%
Q3: 75.55%
Good+23 pts over 3 years
In 2022, the financial autonomy of MONTE CRISTO CONSULTING G... (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.6
Liquidity indicators evolution MONTE CRISTO CONSULTING GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
Liquidity ratio
159.043
233.438
176.805
203.6
Interest coverage
5.459
None
None
None
Sector positioning
Liquidity ratio
203.62022
2018
2021
2022
Q1: 135.97
Med: 284.06
Q3: 751.68
Average-8 pts over 3 years
In 2022, the liquidity ratio of MONTE CRISTO CONSULTING G... (203.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTE CRISTO CONSULTING GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
Operating WCR
411 686 €
0 €
0 €
0 €
Inventory turnover (days)
29
0
0
0
Customer payment term (days)
177
0
0
0
Supplier payment term (days)
102
0
0
0
Positioning of MONTE CRISTO CONSULTING GROUP in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 88 transactions of similar company sales
in 2022,
the value of MONTE CRISTO CONSULTING GROUP is estimated at
1 018 166 €
(range 333 728€ - 2 127 120€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
88 tx
333k€1018k€2127k€
1 018 166 €Range: 333 728€ - 2 127 120€
NAF 5 année 2022
Valuation method used
Net Income Multiple
128 065 €
×
8.0x
=1 018 167 €
Range: 333 728€ - 2 127 121€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare MONTE CRISTO CONSULTING GROUP with other companies in the same sector:
Frequently asked questions about MONTE CRISTO CONSULTING GROUP
What is the revenue of MONTE CRISTO CONSULTING GROUP ?
The revenue of MONTE CRISTO CONSULTING GROUP in 2016 is 1.0 M€.
Is MONTE CRISTO CONSULTING GROUP profitable?
Yes, MONTE CRISTO CONSULTING GROUP generated a net profit of 128 k€ in 2022.
Where is the headquarters of MONTE CRISTO CONSULTING GROUP ?
The headquarters of MONTE CRISTO CONSULTING GROUP is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of MONTE CRISTO CONSULTING GROUP ?
The tax return of MONTE CRISTO CONSULTING GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTE CRISTO CONSULTING GROUP operate?
MONTE CRISTO CONSULTING GROUP operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart