Employees: NN (None)Legal category: 5202Size: PMECreation date: 2010-10-06 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75008), Paris
MONTBRAY MARGUERAY ENERGIE : revenue, balance sheet and financial ratios
MONTBRAY MARGUERAY ENERGIE is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTBRAY MARGUERAY ENERGIE (SIREN 527953624)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 907 706 €
3 192 464 €
3 283 364 €
3 742 973 €
3 341 191 €
3 162 232 €
3 039 806 €
3 113 106 €
Net income
-300 018 €
-84 921 €
203 456 €
-13 243 €
238 483 €
-363 339 €
-448 773 €
-271 315 €
-542 407 €
EBITDA
N/C
2 220 781 €
1 649 838 €
2 063 785 €
2 361 532 €
1 829 822 €
1 782 856 €
1 708 674 €
1 957 909 €
Net margin
N/C
-2.2%
6.4%
-0.4%
6.4%
-10.9%
-14.2%
-8.9%
-17.4%
Revenue and income statement
In 2024, MONTBRAY MARGUERAY ENERGIE records a net loss of 300 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-300 018 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -323%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -35%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-322.716%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-34.522%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONTBRAY MARGUERAY ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-726.085
-643.383
-547.909
-472.246
-463.313
-428.98
-404.517
-368.673
-322.716
Financial autonomy
-14.185
-17.148
-20.341
-23.853
-24.082
-26.425
-27.252
-30.085
-34.522
Repayment capacity
26.483
19.721
21.478
18.618
11.78
12.657
10.582
12.101
None
Cash flow / Revenue
34.293%
44.702%
37.221%
37.784%
49.795%
49.053%
54.466%
36.126%
None%
Sector positioning
Debt ratio
-322.722024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of MONTBRAY MARGUERAY ENERGIE (-322.72) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-34.52%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of MONTBRAY MARGUERAY ENERGIE (-34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.1 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of MONTBRAY MARGUERAY ENERGIE (12.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.665
Liquidity indicators evolution MONTBRAY MARGUERAY ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
119.291
116.257
94.181
72.561
91.815
99.736
88.869
97.324
92.665
Interest coverage
37.275
38.637
34.138
30.939
21.08
21.959
29.272
37.72
None
Sector positioning
Liquidity ratio
92.672024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average
In 2024, the liquidity ratio of MONTBRAY MARGUERAY ENERGIE (92.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
37.72x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent
In 2023, the interest coverage of MONTBRAY MARGUERAY ENERGIE (37.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTBRAY MARGUERAY ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 353 975 €
1 097 644 €
1 051 284 €
750 198 €
390 355 €
348 989 €
328 473 €
837 578 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
83
71
64
60
32
41
39
79
0
Supplier payment term (days)
881
122
233
280
325
378
373
398
0
Positioning of MONTBRAY MARGUERAY ENERGIE in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare MONTBRAY MARGUERAY ENERGIE with other companies in the same sector:
Frequently asked questions about MONTBRAY MARGUERAY ENERGIE
What is the revenue of MONTBRAY MARGUERAY ENERGIE ?
The revenue of MONTBRAY MARGUERAY ENERGIE in 2023 is 3.9 M€.
Is MONTBRAY MARGUERAY ENERGIE profitable?
MONTBRAY MARGUERAY ENERGIE recorded a net loss in 2024.
Where is the headquarters of MONTBRAY MARGUERAY ENERGIE ?
The headquarters of MONTBRAY MARGUERAY ENERGIE is located in PARIS (75008), in the department Paris.
Where to find the tax return of MONTBRAY MARGUERAY ENERGIE ?
The tax return of MONTBRAY MARGUERAY ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTBRAY MARGUERAY ENERGIE operate?
MONTBRAY MARGUERAY ENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart