Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-04-01 (12 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
MONTANA BOUC-BEL-AIR : revenue, balance sheet and financial ratios
MONTANA BOUC-BEL-AIR is a French company
founded 12 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTANA BOUC-BEL-AIR (SIREN 801333139)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 583 994 €
2 408 615 €
2 453 016 €
2 436 373 €
2 210 816 €
1 560 948 €
Net income
423 046 €
349 214 €
316 369 €
199 457 €
160 626 €
231 485 €
194 503 €
40 836 €
-440 850 €
EBITDA
N/C
N/C
N/C
284 225 €
243 144 €
264 862 €
195 812 €
-33 489 €
-398 070 €
Net margin
N/C
N/C
N/C
7.7%
6.7%
9.4%
8.0%
1.8%
-28.2%
Revenue and income statement
In 2024, MONTANA BOUC-BEL-AIR generates positive net income of 423 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
423 046 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.931%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.987%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-72.747
-100.062
-71.658
-132.55
-319.944
263.432
118.957
77.833
33.931
Financial autonomy
-358.872
-194.122
-139.756
-67.113
-21.615
14.126
28.479
39.113
51.987
Repayment capacity
-1.652
-19.027
2.63
3.946
5.455
2.735
None
None
None
Cash flow / Revenue
-25.888%
-2.081%
7.658%
6.207%
7.139%
7.755%
None%
None%
None%
Sector positioning
Debt ratio
33.932024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-14 pts over 3 years
In 2024, the debt ratio of MONTANA BOUC-BEL-AIR (33.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.99%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+19 pts over 3 years
In 2024, the financial autonomy of MONTANA BOUC-BEL-AIR (52.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 401.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
33.882
86.727
59.169
103.376
231.984
244.825
328.057
420.303
401.92
Interest coverage
-2.507
-28.332
4.127
2.086
2.493
2.835
None
None
None
Sector positioning
Liquidity ratio
401.922024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of MONTANA BOUC-BEL-AIR (401.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTANA BOUC-BEL-AIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-26 708 €
22 396 €
44 586 €
42 241 €
-57 999 €
478 142 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
1
1
1
1
0
0
0
Customer payment term (days)
24
22
23
11
37
37
0
0
0
Supplier payment term (days)
68
60
102
79
69
68
0
0
0
Positioning of MONTANA BOUC-BEL-AIR in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of MONTANA BOUC-BEL-AIR is estimated at
1 732 296 €
(range 905 391€ - 3 817 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
905k€1732k€3817k€
1 732 296 €Range: 905 391€ - 3 817 576€
NAF 5 année 2024
Valuation method used
Net Income Multiple
423 046 €
×
4.1x
=1 732 296 €
Range: 905 392€ - 3 817 576€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare MONTANA BOUC-BEL-AIR with other companies in the same sector:
Frequently asked questions about MONTANA BOUC-BEL-AIR
What is the revenue of MONTANA BOUC-BEL-AIR ?
The revenue of MONTANA BOUC-BEL-AIR in 2021 is 2.6 M€.
Is MONTANA BOUC-BEL-AIR profitable?
Yes, MONTANA BOUC-BEL-AIR generated a net profit of 423 k€ in 2024.
Where is the headquarters of MONTANA BOUC-BEL-AIR ?
The headquarters of MONTANA BOUC-BEL-AIR is located in PARIS (75008), in the department Paris.
Where to find the tax return of MONTANA BOUC-BEL-AIR ?
The tax return of MONTANA BOUC-BEL-AIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTANA BOUC-BEL-AIR operate?
MONTANA BOUC-BEL-AIR operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart