Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-11-15 (34 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75017), Paris
MONTAIGNE PUBLICATIONS : revenue, balance sheet and financial ratios
MONTAIGNE PUBLICATIONS is a French company
founded 34 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONTAIGNE PUBLICATIONS (SIREN 383901915)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 519 835 €
N/C
N/C
N/C
N/C
1 483 543 €
1 839 419 €
Net income
116 925 €
267 223 €
178 326 €
166 923 €
49 360 €
88 316 €
90 608 €
-238 373 €
165 262 €
EBITDA
N/C
N/C
287 503 €
N/C
N/C
N/C
N/C
3 234 €
203 854 €
Net margin
N/C
N/C
11.7%
N/C
N/C
N/C
N/C
-16.1%
9.0%
Revenue and income statement
In 2024, MONTAIGNE PUBLICATIONS generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 165 k€ -> 117 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 925 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.623%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.732%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.068
34.143
16.456
16.717
177.664
82.208
60.004
41.9
63.623
Financial autonomy
60.086
26.609
38.499
37.758
19.277
28.092
32.299
39.235
33.732
Repayment capacity
0.154
-6.704
None
None
None
None
0.775
None
None
Cash flow / Revenue
8.628%
-0.634%
None%
None%
None%
None%
14.041%
None%
None%
Sector positioning
Debt ratio
63.622024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Watch
In 2024, the debt ratio of MONTAIGNE PUBLICATIONS (63.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.73%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Good+6 pts over 3 years
In 2024, the financial autonomy of MONTAIGNE PUBLICATIONS (33.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.78 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average
In 2022, the repayment capacity of MONTAIGNE PUBLICATIONS (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
235.555
165.172
189.996
171.267
239.247
216.669
226.867
231.26
224.375
Interest coverage
0.158
-75.325
None
None
None
None
0.708
None
None
Sector positioning
Liquidity ratio
224.382024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Good
In 2024, the liquidity ratio of MONTAIGNE PUBLICATIONS (224.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.71x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent
In 2022, the interest coverage of MONTAIGNE PUBLICATIONS (0.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONTAIGNE PUBLICATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
238 150 €
276 636 €
0 €
0 €
0 €
0 €
245 514 €
0 €
0 €
Inventory turnover (days)
8
9
0
0
0
0
5
0
0
Customer payment term (days)
79
100
0
0
0
0
100
0
0
Supplier payment term (days)
33
62
0
0
0
0
56
0
0
Positioning of MONTAIGNE PUBLICATIONS in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of MONTAIGNE PUBLICATIONS is estimated at
637 834 €
(range 127 792€ - 1 102 892€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
127k€637k€1102k€
637 834 €Range: 127 792€ - 1 102 892€
NAF 5 all-time
Valuation method used
Net Income Multiple
116 925 €
×
5.5x
=637 834 €
Range: 127 792€ - 1 102 892€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare MONTAIGNE PUBLICATIONS with other companies in the same sector:
Frequently asked questions about MONTAIGNE PUBLICATIONS
What is the revenue of MONTAIGNE PUBLICATIONS ?
The revenue of MONTAIGNE PUBLICATIONS in 2022 is 1.5 M€.
Is MONTAIGNE PUBLICATIONS profitable?
Yes, MONTAIGNE PUBLICATIONS generated a net profit of 117 k€ in 2024.
Where is the headquarters of MONTAIGNE PUBLICATIONS ?
The headquarters of MONTAIGNE PUBLICATIONS is located in PARIS (75017), in the department Paris.
Where to find the tax return of MONTAIGNE PUBLICATIONS ?
The tax return of MONTAIGNE PUBLICATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONTAIGNE PUBLICATIONS operate?
MONTAIGNE PUBLICATIONS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart