Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MONTAGNAC LA VILLE : revenue, balance sheet and financial ratios

MONTAGNAC LA VILLE is a French company founded 6 years ago, specialized in the sector Supports juridiques de programmes. Based in PLERIN (22190), this company of category ETI shows in 2023 a net income positive of 484 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MONTAGNAC LA VILLE (SIREN 853468528)
Indicator 2023 2021 2019
Revenue N/C N/C N/C
Net income 483 519 € 30 475 € -2 475 €
EBITDA N/C N/C -2 475 €
Net margin N/C N/C N/C

Revenue and income statement

In 2023, MONTAGNAC LA VILLE generates positive net income of 484 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

483 519 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

118.803%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.559%

Solvency indicators evolution
MONTAGNAC LA VILLE

Sector positioning

Debt ratio
118.8 2023
2019
2021
2023
Q1: -96.12
Med: 0.0
Q3: 121.46
Average +50 pts over 3 years

In 2023, the debt ratio of MONTAGNAC LA VILLE (118.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.56% 2023
2019
2021
2023
Q1: -1.7%
Med: 2.98%
Q3: 38.26%
Good +38 pts over 3 years

In 2023, the financial autonomy of MONTAGNAC LA VILLE (21.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-9.5 years 2019
2019
Q1: -6.45 years
Med: 0.0 years
Q3: 0.25 years
Excellent

In 2019, the repayment capacity of MONTAGNAC LA VILLE (-9.50) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 189.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

189.401

Liquidity indicators evolution
MONTAGNAC LA VILLE

Sector positioning

Liquidity ratio
189.4 2023
2019
2021
2023
Q1: 124.53
Med: 300.16
Q3: 1080.65
Average +26 pts over 3 years

In 2023, the liquidity ratio of MONTAGNAC LA VILLE (189.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2019
2019
Q1: -0.63x
Med: 0.0x
Q3: 0.0x
Good

In 2019, the interest coverage of MONTAGNAC LA VILLE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Positioning of MONTAGNAC LA VILLE in its sector

Comparison with sector Supports juridiques de programmes

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of MONTAGNAC LA VILLE is estimated at 1 135 546 € (range 352 746€ - 3 124 337€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
352k€ 1135k€ 3124k€
1 135 546 € Range: 352 746€ - 3 124 337€
NAF 5 all-time

Valuation method used

Net Income Multiple
483 519 € × 2.3x = 1 135 547 €
Range: 352 746€ - 3 124 338€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supports juridiques de programmes)

Compare MONTAGNAC LA VILLE with other companies in the same sector:

Frequently asked questions about MONTAGNAC LA VILLE

What is the revenue of MONTAGNAC LA VILLE ?

The revenue of MONTAGNAC LA VILLE is not publicly disclosed (confidential accounts filed with INPI).

Is MONTAGNAC LA VILLE profitable?

Yes, MONTAGNAC LA VILLE generated a net profit of 484 k€ in 2023.

Where is the headquarters of MONTAGNAC LA VILLE ?

The headquarters of MONTAGNAC LA VILLE is located in PLERIN (22190), in the department Cotes-d'Armor.

Where to find the tax return of MONTAGNAC LA VILLE ?

The tax return of MONTAGNAC LA VILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MONTAGNAC LA VILLE operate?

MONTAGNAC LA VILLE operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.