Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: LA HAYE-PESNEL (50320), Manche
MONT VOYAGES : revenue, balance sheet and financial ratios
MONT VOYAGES is a French company
founded 35 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in LA HAYE-PESNEL (50320),
this company of category PME
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONT VOYAGES (SIREN 380621433)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 875 352 €
1 609 721 €
3 138 612 €
2 958 702 €
2 710 874 €
2 680 646 €
Net income
344 597 €
465 283 €
262 620 €
16 265 €
229 556 €
112 465 €
108 192 €
78 964 €
EBITDA
N/C
N/C
282 838 €
31 989 €
354 211 €
137 567 €
117 733 €
94 188 €
Net margin
N/C
N/C
14.0%
1.0%
7.3%
3.8%
4.0%
2.9%
Revenue and income statement
In 2024, MONT VOYAGES generates positive net income of 345 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 79 k€ -> 345 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
344 597 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.027%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.331%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
10.68
6.282
0.035
5.588
13.538
6.884
0.06
0.027
Financial autonomy
72.199
68.891
76.329
69.74
70.849
82.205
58.064
73.331
Repayment capacity
1.046
0.465
0.0
0.201
4.178
0.319
None
None
Cash flow / Revenue
3.442%
4.224%
4.425%
8.355%
1.874%
12.837%
None%
None%
Sector positioning
Debt ratio
0.032024
2021
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Excellent-8 pts over 3 years
In 2024, the debt ratio of MONT VOYAGES (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.33%2024
2021
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of MONT VOYAGES (73.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.32 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.94 years
Average
In 2021, the repayment capacity of MONT VOYAGES (0.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 353.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
353.287
Liquidity indicators evolution MONT VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
396.823
277.642
355.016
352.557
646.328
859.133
233.064
353.287
Interest coverage
3.523
3.098
4.582
1.655
15.243
0.817
None
None
Sector positioning
Liquidity ratio
353.292024
2021
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Excellent
In 2024, the liquidity ratio of MONT VOYAGES (353.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.82x2021
2021
Q1: -0.12x
Med: 0.01x
Q3: 1.76x
Good
In 2021, the interest coverage of MONT VOYAGES (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONT VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
236 540 €
416 173 €
541 117 €
523 615 €
473 435 €
370 345 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
28
20
36
44
56
31
0
0
Supplier payment term (days)
10
24
9
9
8
6
0
0
Positioning of MONT VOYAGES in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of MONT VOYAGES is estimated at
873 304 €
(range 254 295€ - 1 893 338€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
254k€873k€1893k€
873 304 €Range: 254 295€ - 1 893 338€
NAF 5 all-time
Valuation method used
Net Income Multiple
344 597 €
×
2.5x
=873 305 €
Range: 254 295€ - 1 893 338€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare MONT VOYAGES with other companies in the same sector:
Yes, MONT VOYAGES generated a net profit of 345 k€ in 2024.
Where is the headquarters of MONT VOYAGES ?
The headquarters of MONT VOYAGES is located in LA HAYE-PESNEL (50320), in the department Manche.
Where to find the tax return of MONT VOYAGES ?
The tax return of MONT VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONT VOYAGES operate?
MONT VOYAGES operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart