Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2016-05-25 (9 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: ANNECY (74000), Haute-Savoie
MONT BLANC RENT FRANCE : revenue, balance sheet and financial ratios
MONT BLANC RENT FRANCE is a French company
founded 9 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in ANNECY (74000),
this company of category ETI
shows in 2024 a revenue of 754 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONT BLANC RENT FRANCE (SIREN 821290947)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
754 229 €
248 495 €
288 825 €
262 374 €
689 458 €
566 170 €
401 961 €
269 665 €
72 737 €
Net income
69 774 €
16 855 €
8 849 €
26 212 €
14 112 €
32 085 €
32 523 €
19 649 €
1 032 €
EBITDA
90 581 €
17 318 €
7 800 €
36 646 €
4 185 €
34 880 €
34 072 €
21 430 €
-4 111 €
Net margin
9.3%
6.8%
3.1%
10.0%
2.0%
5.7%
8.1%
7.3%
1.4%
Revenue and income statement
In 2024, MONT BLANC RENT FRANCE achieves revenue of 754 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +34.0%. Vs 2023, growth of +204% (248 k€ -> 754 k€). After deducting consumption (328 k€), gross margin stands at 426 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 91 k€, representing 12.0% of revenue. Positive scissor effect: EBITDA margin improves by +5.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 70 k€, i.e. 9.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
754 229 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
425 830 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
90 581 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
87 447 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 774 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.508%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.474%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.666%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.241
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONT BLANC RENT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.568
2.643
0.125
5.387
0.202
3.635
0.176
2.212
7.508
Financial autonomy
13.525
32.5
48.571
53.314
52.541
78.132
73.942
81.785
8.474
Repayment capacity
-2.151
0.056
0.003
0.244
-0.122
0.192
0.037
0.221
0.241
Cash flow / Revenue
-5.718%
5.69%
6.348%
3.811%
-0.269%
9.844%
2.397%
6.603%
9.666%
Sector positioning
Debt ratio
7.512024
2022
2023
2024
Q1: 0.0
Med: 14.45
Q3: 116.44
Good+13 pts over 3 years
In 2024, the debt ratio of MONT BLANC RENT FRANCE (7.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.47%2024
2022
2023
2024
Q1: 0.16%
Med: 21.35%
Q3: 49.45%
Average-40 pts over 3 years
In 2024, the financial autonomy of MONT BLANC RENT FRANCE (8.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.24 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 2.21 years
Average+18 pts over 3 years
In 2024, the repayment capacity of MONT BLANC RENT FRANCE (0.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.638
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.001
Liquidity indicators evolution MONT BLANC RENT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
129.078
150.059
194.672
228.05
211.183
525.535
385.687
609.559
105.638
Interest coverage
-1.97
5.6
2.266
2.374
12.019
2.688
-1.372
0.012
-0.001
Sector positioning
Liquidity ratio
105.642024
2022
2023
2024
Q1: 75.41
Med: 176.35
Q3: 352.3
Average-42 pts over 3 years
In 2024, the liquidity ratio of MONT BLANC RENT FRANCE (105.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 6.57x
Average
In 2024, the interest coverage of MONT BLANC RENT FRANCE (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 392 days. Excellent situation: suppliers finance 312 days of the operating cycle (retail model). Inventory turnover is 882 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1246 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2024, WCR increased by +4419%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 610 304 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
392 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
882 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1246 j
WCR and payment terms evolution MONT BLANC RENT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
57 759 €
-13 915 €
45 184 €
36 399 €
90 374 €
93 618 €
92 288 €
179 796 €
2 610 304 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
882
Customer payment term (days)
381
37
40
34
35
25
32
30
80
Supplier payment term (days)
360
51
42
45
50
46
57
49
392
Positioning of MONT BLANC RENT FRANCE in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of MONT BLANC RENT FRANCE is estimated at
1 240 478 €
(range 237 586€ - 1 927 826€).
With an EBITDA of 90 581€, the sector multiple of 11.9x is applied.
The price/revenue ratio is 2.33x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
237k€1240k€1927k€
1 240 478 €Range: 237 586€ - 1 927 826€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
90 581 €×11.9x
Estimation1 082 301 €
220 089€ - 1 472 639€
Revenue Multiple30%
754 229 €×2.33x
Estimation1 760 093 €
410 935€ - 2 288 701€
Net Income Multiple20%
69 774 €×12.3x
Estimation856 501 €
21 310€ - 2 524 486€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare MONT BLANC RENT FRANCE with other companies in the same sector:
Frequently asked questions about MONT BLANC RENT FRANCE
What is the revenue of MONT BLANC RENT FRANCE ?
The revenue of MONT BLANC RENT FRANCE in 2024 is 754 k€.
Is MONT BLANC RENT FRANCE profitable?
Yes, MONT BLANC RENT FRANCE generated a net profit of 70 k€ in 2024.
Where is the headquarters of MONT BLANC RENT FRANCE ?
The headquarters of MONT BLANC RENT FRANCE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of MONT BLANC RENT FRANCE ?
The tax return of MONT BLANC RENT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONT BLANC RENT FRANCE operate?
MONT BLANC RENT FRANCE operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart