MONT BLANC IMMOBILIER : revenue, balance sheet and financial ratios
MONT BLANC IMMOBILIER is a French company
founded 56 years ago,
specialized in the sector Agences immobilières.
Based in SAINT-GERVAIS-LES-BAINS (74170),
this company of category PME
shows in 2025 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONT BLANC IMMOBILIER (SIREN 607020252)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 247 095 €
2 487 026 €
3 556 263 €
2 431 694 €
2 113 135 €
1 631 504 €
1 640 992 €
1 906 174 €
1 697 864 €
Net income
-346 494 €
50 912 €
342 712 €
105 927 €
54 910 €
113 834 €
-38 521 €
131 594 €
24 235 €
EBITDA
-380 375 €
-139 183 €
371 003 €
38 537 €
-59 086 €
-78 974 €
-220 005 €
51 189 €
6 761 €
Net margin
-15.4%
2.0%
9.6%
4.4%
2.6%
7.0%
-2.3%
6.9%
1.4%
Revenue and income statement
In 2025, MONT BLANC IMMOBILIER achieves revenue of 2.2 M€. Revenue is growing positively over 9 years (CAGR: +3.6%). Slight decline of -10% vs 2024. After deducting consumption (93 k€), gross margin stands at 2.2 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -380 k€, representing -16.9% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -173%, reducing margin by 11.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -346 k€ (-15.4% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 247 095 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 153 813 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-380 375 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-402 379 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-346 494 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-16.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 153%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
153.371%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.767%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-14.765%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.975
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONT BLANC IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
214.049
155.805
255.69
246.28
199.802
173.061
120.491
100.797
153.371
Financial autonomy
9.064
12.224
9.198
10.886
10.635
10.225
14.271
15.817
10.767
Repayment capacity
-42.509
48.406
-7.262
-21.585
-23.797
53.295
5.049
-10.46
-3.975
Cash flow / Revenue
-0.987%
0.954%
-11.46%
-4.126%
-2.785%
1.08%
7.725%
-4.479%
-14.765%
Sector positioning
Debt ratio
153.372025
2023
2024
2025
Q1: 0.01
Med: 9.4
Q3: 52.77
Watch
In 2025, the debt ratio of MONT BLANC IMMOBILIER (153.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.77%2025
2023
2024
2025
Q1: 6.02%
Med: 32.61%
Q3: 61.23%
Average-6 pts over 3 years
In 2025, the financial autonomy of MONT BLANC IMMOBILIER (10.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.98 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of MONT BLANC IMMOBILIER (-3.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.71
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.38
Liquidity indicators evolution MONT BLANC IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
120.681
134.307
139.431
140.833
133.408
126.803
130.434
128.61
122.71
Interest coverage
91.584
14.718
-2.116
-5.226
-2.051
58.72
11.39
-2.745
-0.38
Sector positioning
Liquidity ratio
122.712025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 471.44
Average
In 2025, the liquidity ratio of MONT BLANC IMMOBILIER (122.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.38x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Average-50 pts over 3 years
In 2025, the interest coverage of MONT BLANC IMMOBILIER (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 67 days (= Average inventory / Cost of goods x 360). WCR is negative (-594 days): operations structurally generate cash. Notable WCR improvement over the period (-90%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 704 943 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
67 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-594 j
WCR and payment terms evolution MONT BLANC IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 952 017 €
-1 533 517 €
-1 774 060 €
-1 379 942 €
-2 244 551 €
-3 014 352 €
-3 102 235 €
-2 808 076 €
-3 704 943 €
Inventory turnover (days)
85
51
153
202
129
128
58
93
67
Customer payment term (days)
67
94
110
104
116
144
91
90
33
Supplier payment term (days)
40
58
31
50
54
43
38
50
57
Positioning of MONT BLANC IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of MONT BLANC IMMOBILIER is estimated at
480 372 €
(range 197 512€ - 1 157 357€).
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
197k€480k€1157k€
480 372 €Range: 197 512€ - 1 157 357€
NAF 5 année 2025
Valuation method used
Revenue Multiple
2 247 095 €
×
0.21x
=480 373 €
Range: 197 512€ - 1 157 358€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare MONT BLANC IMMOBILIER with other companies in the same sector:
Frequently asked questions about MONT BLANC IMMOBILIER
What is the revenue of MONT BLANC IMMOBILIER ?
The revenue of MONT BLANC IMMOBILIER in 2025 is 2.2 M€.
Is MONT BLANC IMMOBILIER profitable?
MONT BLANC IMMOBILIER recorded a net loss in 2025.
Where is the headquarters of MONT BLANC IMMOBILIER ?
The headquarters of MONT BLANC IMMOBILIER is located in SAINT-GERVAIS-LES-BAINS (74170), in the department Haute-Savoie.
Where to find the tax return of MONT BLANC IMMOBILIER ?
The tax return of MONT BLANC IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONT BLANC IMMOBILIER operate?
MONT BLANC IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart