Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2004-12-02 (21 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: PARIS (75001), Paris
MONT BLANC ET CHOCOLAT : revenue, balance sheet and financial ratios
MONT BLANC ET CHOCOLAT is a French company
founded 21 years ago,
specialized in the sector Restauration de type rapide.
Based in PARIS (75001),
this company of category GE
shows in 2024 a revenue of 14.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONT BLANC ET CHOCOLAT (SIREN 479780298)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 539 300 €
15 299 513 €
12 302 915 €
5 811 082 €
3 897 751 €
11 428 405 €
10 770 431 €
9 782 850 €
9 613 667 €
Net income
862 313 €
558 465 €
784 533 €
32 522 €
-751 440 €
319 521 €
323 595 €
-4 945 €
-169 482 €
EBITDA
2 464 849 €
2 315 227 €
1 982 516 €
629 883 €
-167 936 €
1 793 636 €
1 539 396 €
1 158 070 €
1 075 986 €
Net margin
5.9%
3.7%
6.4%
0.6%
-19.3%
2.8%
3.0%
-0.1%
-1.8%
Revenue and income statement
In 2024, MONT BLANC ET CHOCOLAT achieves revenue of 14.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Slight decline of -5% vs 2023. After deducting consumption (4.5 M€), gross margin stands at 10.0 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 17.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 862 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 539 300 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 023 863 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 464 849 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 225 003 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
862 313 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.627%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.421%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.167%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.539
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONT BLANC ET CHOCOLAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.43
9.562
0.0
0.0
0.0
0.0
0.006
10.534
15.627
Financial autonomy
47.917
47.775
54.876
52.583
45.956
45.793
42.54
45.379
49.421
Repayment capacity
3.249
0.565
0.0
0.0
0.0
0.0
0.0
0.378
0.539
Cash flow / Revenue
1.623%
3.074%
5.674%
6.267%
-27.518%
5.476%
8.424%
4.983%
7.167%
Sector positioning
Debt ratio
15.632024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Good+24 pts over 3 years
In 2024, the debt ratio of MONT BLANC ET CHOCOLAT (15.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.42%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of MONT BLANC ET CHOCOLAT (49.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.89 years
Average+32 pts over 3 years
In 2024, the repayment capacity of MONT BLANC ET CHOCOLAT (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.14
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MONT BLANC ET CHOCOLAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.951
116.167
143.003
153.337
136.47
152.24
163.991
185.572
215.14
Interest coverage
0.455
0.463
0.0
0.0
-0.111
0.0
0.007
0.0
0.0
Sector positioning
Liquidity ratio
215.142024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of MONT BLANC ET CHOCOLAT (215.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.83x
Average-25 pts over 3 years
In 2024, the interest coverage of MONT BLANC ET CHOCOLAT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Excellent situation: suppliers finance 65 days of the operating cycle (retail model). Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 121 days of revenue, i.e. 4.9 M€ to permanently finance. Over 2016-2024, WCR increased by +422%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 867 758 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
121 j
WCR and payment terms evolution MONT BLANC ET CHOCOLAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
932 141 €
1 062 026 €
1 547 496 €
1 681 576 €
1 374 308 €
1 667 432 €
3 561 940 €
3 708 143 €
4 867 758 €
Inventory turnover (days)
11
13
12
13
27
21
14
12
11
Customer payment term (days)
25
24
14
14
24
20
12
8
8
Supplier payment term (days)
56
72
63
57
141
100
109
65
73
Positioning of MONT BLANC ET CHOCOLAT in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of MONT BLANC ET CHOCOLAT is estimated at
10 337 233 €
(range 5 319 566€ - 19 456 220€).
With an EBITDA of 2 464 849€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
5319k€10337k€19456k€
10 337 233 €Range: 5 319 566€ - 19 456 220€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 464 849 €×5.4x
Estimation13 304 831 €
6 554 321€ - 26 161 654€
Revenue Multiple30%
14 539 300 €×0.57x
Estimation8 284 985 €
4 812 897€ - 12 198 869€
Net Income Multiple20%
862 313 €×7.0x
Estimation5 996 613 €
2 992 683€ - 13 578 663€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare MONT BLANC ET CHOCOLAT with other companies in the same sector:
Frequently asked questions about MONT BLANC ET CHOCOLAT
What is the revenue of MONT BLANC ET CHOCOLAT ?
The revenue of MONT BLANC ET CHOCOLAT in 2024 is 14.5 M€.
Is MONT BLANC ET CHOCOLAT profitable?
Yes, MONT BLANC ET CHOCOLAT generated a net profit of 862 k€ in 2024.
Where is the headquarters of MONT BLANC ET CHOCOLAT ?
The headquarters of MONT BLANC ET CHOCOLAT is located in PARIS (75001), in the department Paris.
Where to find the tax return of MONT BLANC ET CHOCOLAT ?
The tax return of MONT BLANC ET CHOCOLAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONT BLANC ET CHOCOLAT operate?
MONT BLANC ET CHOCOLAT operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart