MONT-BLANC ENTRETIEN : revenue, balance sheet and financial ratios
MONT-BLANC ENTRETIEN is a French company
founded 11 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in ANNECY (74000),
this company of category ETI
shows in 2025 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONT-BLANC ENTRETIEN (SIREN 807847686)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 057 392 €
1 648 084 €
1 259 682 €
1 064 625 €
959 236 €
997 593 €
1 175 169 €
1 166 160 €
1 055 841 €
892 064 €
Net income
-112 436 €
2 617 €
-218 830 €
80 258 €
184 830 €
381 037 €
230 880 €
240 038 €
45 928 €
40 165 €
EBITDA
-146 337 €
-21 262 €
-232 180 €
67 704 €
179 323 €
358 272 €
223 198 €
234 357 €
44 034 €
34 568 €
Net margin
-5.5%
0.2%
-17.4%
7.5%
19.3%
38.2%
19.6%
20.6%
4.3%
4.5%
Revenue and income statement
In 2025, MONT-BLANC ENTRETIEN achieves revenue of 2.1 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.7%. Vs 2024, growth of +25% (1.6 M€ -> 2.1 M€). After deducting consumption (-190 €), gross margin stands at 2.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -146 k€, representing -7.1% of revenue. Warning negative scissor effect: despite revenue change (+25%), EBITDA varies by -588%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -112 k€ (-5.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 057 392 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 057 582 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-146 337 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-112 531 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-112 436 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -37%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -45%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-37.381%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-44.563%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.108%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.262
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
91.089
0.0
0.0
0.0
50.965
0.0
57.951
-116.395
0.0
-37.381
Financial autonomy
20.993
19.384
58.229
53.183
61.258
74.683
30.452
-127.026
6.104
-44.563
Repayment capacity
1.386
0.0
0.0
0.0
0.887
0.0
0.764
-1.024
0.0
-0.262
Cash flow / Revenue
3.695%
4.062%
20.091%
19.139%
35.839%
18.464%
6.434%
-18.839%
-1.486%
-7.108%
Sector positioning
Debt ratio
-37.382025
2023
2024
2025
Q1: 0.9
Med: 13.32
Q3: 43.51
Excellent
In 2025, the debt ratio of MONT-BLANC ENTRETIEN (-37.38) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-44.56%2025
2023
2024
2025
Q1: 19.04%
Med: 38.95%
Q3: 57.43%
Watch
In 2025, the financial autonomy of MONT-BLANC ENTRETIEN (-44.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.26 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.22 years
Q3: 1.21 years
Excellent
In 2025, the repayment capacity of MONT-BLANC ENTRETIEN (-0.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 58.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58.521
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
159.734
117.178
231.017
205.668
1311.669
384.091
183.339
111.676
98.674
58.521
Interest coverage
4.863
3.075
0.0
0.0
0.409
0.725
0.0
-1.802
-23.488
-1.38
Sector positioning
Liquidity ratio
58.522025
2023
2024
2025
Q1: 123.38
Med: 173.65
Q3: 281.28
Watch-12 pts over 3 years
In 2025, the liquidity ratio of MONT-BLANC ENTRETIEN (58.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.38x2025
2023
2024
2025
Q1: 0.0x
Med: 0.39x
Q3: 2.57x
Watch
In 2025, the interest coverage of MONT-BLANC ENTRETIEN (-1.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Favorable situation: supplier credit is longer than customer credit by 24 days. WCR is negative (-8 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-46 847 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-8 j
WCR and payment terms evolution MONT-BLANC ENTRETIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-57 984 €
44 894 €
225 069 €
192 798 €
-33 888 €
321 545 €
-52 880 €
-23 871 €
-5 093 €
-46 847 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
23
19
13
0
11
10
3
6
15
17
Supplier payment term (days)
27
69
53
69
8
34
90
13
18
41
Positioning of MONT-BLANC ENTRETIEN in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 304 022€ to 823 070€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
304k€410k€823k€
410 309 €Range: 304 022€ - 823 070€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare MONT-BLANC ENTRETIEN with other companies in the same sector:
Frequently asked questions about MONT-BLANC ENTRETIEN
What is the revenue of MONT-BLANC ENTRETIEN ?
The revenue of MONT-BLANC ENTRETIEN in 2025 is 2.1 M€.
Is MONT-BLANC ENTRETIEN profitable?
MONT-BLANC ENTRETIEN recorded a net loss in 2025.
Where is the headquarters of MONT-BLANC ENTRETIEN ?
The headquarters of MONT-BLANC ENTRETIEN is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of MONT-BLANC ENTRETIEN ?
The tax return of MONT-BLANC ENTRETIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONT-BLANC ENTRETIEN operate?
MONT-BLANC ENTRETIEN operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart