Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1999-03-09 (27 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
MONSTER WORLDWIDE : revenue, balance sheet and financial ratios
MONSTER WORLDWIDE is a French company
founded 27 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in LEVALLOIS-PERRET (92300),
this company of category GE
shows in 2023 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONSTER WORLDWIDE (SIREN 422315051)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 920 780 €
14 080 140 €
16 658 428 €
20 907 341 €
28 319 102 €
31 972 542 €
33 104 519 €
32 832 604 €
Net income
-7 385 497 €
-5 261 098 €
-14 869 693 €
-2 456 922 €
-10 196 394 €
-4 273 692 €
-6 037 179 €
-527 085 €
EBITDA
-5 277 560 €
-5 461 829 €
-6 018 789 €
-1 643 150 €
-1 338 437 €
-430 599 €
-3 076 962 €
159 624 €
Net margin
-82.8%
-37.4%
-89.3%
-11.8%
-36.0%
-13.4%
-18.2%
-1.6%
Revenue and income statement
In 2023, MONSTER WORLDWIDE achieves revenue of 8.9 M€. Revenue is declining over the period 2016-2023 (CAGR: -17.0%). Significant drop of -37% vs 2022. After deducting consumption (0 €), gross margin stands at 8.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.3 M€, representing -59.2% of revenue. Warning negative scissor effect: despite revenue change (-37%), EBITDA varies by +3%, reducing margin by 20.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7.4 M€ (-82.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 920 780 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 920 780 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 277 560 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 672 872 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 385 497 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-59.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -65%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -589%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-64.618%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-589.256%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-63.53%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.37
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.037
11.146
22.572
37.957
70.931
0.0
-35.974
-64.618
Financial autonomy
65.378
54.864
50.895
40.563
37.809
4.785
-115.667
-589.256
Repayment capacity
-0.037
-1.116
-9.395
-3.224
-7.163
0.0
-0.251
-1.37
Cash flow / Revenue
-1.156%
-9.777%
-2.115%
-7.462%
-7.336%
-47.076%
-47.066%
-63.53%
Sector positioning
Debt ratio
-64.622023
2021
2022
2023
Q1: 0.0
Med: 3.55
Q3: 39.22
Excellent
In 2023, the debt ratio of MONSTER WORLDWIDE (-64.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-589.26%2023
2021
2022
2023
Q1: 7.44%
Med: 35.93%
Q3: 59.31%
Watch
In 2023, the financial autonomy of MONSTER WORLDWIDE (-589.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.37 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent
In 2023, the repayment capacity of MONSTER WORLDWIDE (-1.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 61.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
61.653
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.919
Liquidity indicators evolution MONSTER WORLDWIDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
328.642
349.828
421.256
420.122
536.457
213.194
91.016
61.653
Interest coverage
29.906
-1.421
-13.13
-4.861
-7.84
-3.391
-0.559
-6.919
Sector positioning
Liquidity ratio
61.652023
2021
2022
2023
Q1: 127.48
Med: 213.78
Q3: 397.65
Watch-27 pts over 3 years
In 2023, the liquidity ratio of MONSTER WORLDWIDE (61.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.92x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.67x
Average
In 2023, the interest coverage of MONSTER WORLDWIDE (-6.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 28 days of gap between collections and payments. WCR is negative (-40 days): operations structurally generate cash. Notable WCR improvement over the period (-106%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-999 573 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-40 j
WCR and payment terms evolution MONSTER WORLDWIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
17 561 503 €
18 319 379 €
18 038 269 €
18 882 611 €
20 384 239 €
3 428 304 €
-1 117 682 €
-999 573 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
111
138
129
137
130
128
73
65
Supplier payment term (days)
53
34
26
37
27
42
35
37
Positioning of MONSTER WORLDWIDE in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 1 058 357€ to 7 537 954€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
1058k€2139k€7537k€
2 139 613 €Range: 1 058 357€ - 7 537 954€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare MONSTER WORLDWIDE with other companies in the same sector:
Frequently asked questions about MONSTER WORLDWIDE
What is the revenue of MONSTER WORLDWIDE ?
The revenue of MONSTER WORLDWIDE in 2023 is 8.9 M€.
Is MONSTER WORLDWIDE profitable?
MONSTER WORLDWIDE recorded a net loss in 2023.
Where is the headquarters of MONSTER WORLDWIDE ?
The headquarters of MONSTER WORLDWIDE is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of MONSTER WORLDWIDE ?
The tax return of MONSTER WORLDWIDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONSTER WORLDWIDE operate?
MONSTER WORLDWIDE operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart