Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: BELLEVAUX (74470), Haute-Savoie
MONET ET FILS : revenue, balance sheet and financial ratios
MONET ET FILS is a French company
founded 36 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in BELLEVAUX (74470),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONET ET FILS (SIREN 353297088)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
1 361 901 €
N/C
945 008 €
914 038 €
866 519 €
858 148 €
Net income
334 575 €
155 963 €
142 141 €
143 112 €
92 157 €
119 191 €
132 163 €
89 231 €
EBITDA
N/C
N/C
311 846 €
N/C
206 038 €
208 782 €
254 688 €
190 895 €
Net margin
N/C
N/C
10.4%
N/C
9.8%
13.0%
15.3%
10.4%
Revenue and income statement
In 2024, MONET ET FILS generates positive net income of 335 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 89 k€ -> 335 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
334 575 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.968%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.429%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
11.145
8.136
5.968
Financial autonomy
86.749
84.591
88.756
85.145
84.053
71.438
81.318
82.429
Repayment capacity
0.0
0.0
0.0
0.0
None
0.748
None
None
Cash flow / Revenue
19.482%
24.852%
19.33%
18.52%
None%
18.523%
None%
None%
Sector positioning
Debt ratio
5.972024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Excellent
In 2024, the debt ratio of MONET ET FILS (5.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.43%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of MONET ET FILS (82.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.75 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Good
In 2022, the repayment capacity of MONET ET FILS (0.75) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 637.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
637.78
Liquidity indicators evolution MONET ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
640.256
518.094
652.219
493.747
475.765
335.609
634.774
637.78
Interest coverage
0.0
0.0
0.089
0.116
None
0.298
None
None
Sector positioning
Liquidity ratio
637.782024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of MONET ET FILS (637.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.3x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Average
In 2022, the interest coverage of MONET ET FILS (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONET ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
404 479 €
441 760 €
572 115 €
582 768 €
0 €
536 289 €
0 €
0 €
Inventory turnover (days)
106
123
142
168
0
124
0
0
Customer payment term (days)
59
72
85
62
0
65
0
0
Supplier payment term (days)
88
115
68
105
0
96
0
0
Positioning of MONET ET FILS in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 350 486€ to 1 279 393€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
350k€720k€1279k€
720 152 €Range: 350 486€ - 1 279 393€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare MONET ET FILS with other companies in the same sector:
Yes, MONET ET FILS generated a net profit of 335 k€ in 2024.
Where is the headquarters of MONET ET FILS ?
The headquarters of MONET ET FILS is located in BELLEVAUX (74470), in the department Haute-Savoie.
Where to find the tax return of MONET ET FILS ?
The tax return of MONET ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONET ET FILS operate?
MONET ET FILS operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart