Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MONDIAPIC DIFFUSION SARL : revenue, balance sheet and financial ratios
MONDIAPIC DIFFUSION SARL is a French company
founded 37 years ago,
specialized in the sector Activités des voyagistes.
Based in CASTELJALOUX (47700),
this company of category PME
shows in 2024 a net income positive of 327 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONDIAPIC DIFFUSION SARL (SIREN 345253140)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
327 168 €
537 489 €
128 225 €
89 651 €
-168 056 €
-245 186 €
2 491 €
107 234 €
85 931 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MONDIAPIC DIFFUSION SARL generates positive net income of 327 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 86 k€ -> 327 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
327 168 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.024%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.84%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
63.729
36.401
31.517
133.953
691.245
332.048
194.854
51.049
22.024
Financial autonomy
22.813
25.954
22.096
9.47
5.114
11.326
17.673
35.745
49.84
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.022024
2022
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Average-20 pts over 3 years
In 2024, the debt ratio of MONDIAPIC DIFFUSION SARL (22.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.84%2024
2022
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Excellent+37 pts over 3 years
In 2024, the financial autonomy of MONDIAPIC DIFFUSION SARL (49.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
104.912
109.065
87.203
78.877
91.014
99.923
112.845
130.553
146.41
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
146.412024
2022
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Average+16 pts over 3 years
In 2024, the liquidity ratio of MONDIAPIC DIFFUSION SARL (146.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of MONDIAPIC DIFFUSION SARL in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of MONDIAPIC DIFFUSION SARL is estimated at
167 319 €
(range 86 007€ - 628 531€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
86k€167k€628k€
167 319 €Range: 86 007€ - 628 531€
NAF 5 all-time
Valuation method used
Net Income Multiple
327 168 €
×
0.5x
=167 320 €
Range: 86 008€ - 628 532€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare MONDIAPIC DIFFUSION SARL with other companies in the same sector:
Frequently asked questions about MONDIAPIC DIFFUSION SARL
What is the revenue of MONDIAPIC DIFFUSION SARL ?
The revenue of MONDIAPIC DIFFUSION SARL is not publicly disclosed (confidential accounts filed with INPI).
Is MONDIAPIC DIFFUSION SARL profitable?
Yes, MONDIAPIC DIFFUSION SARL generated a net profit of 327 k€ in 2024.
Where is the headquarters of MONDIAPIC DIFFUSION SARL ?
The headquarters of MONDIAPIC DIFFUSION SARL is located in CASTELJALOUX (47700), in the department Lot-et-Garonne.
Where to find the tax return of MONDIAPIC DIFFUSION SARL ?
The tax return of MONDIAPIC DIFFUSION SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONDIAPIC DIFFUSION SARL operate?
MONDIAPIC DIFFUSION SARL operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart