Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-05-01 (38 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LE THILLAY (95500), Val-d'Oise
MONDIAL TRANSPORTS MARCHANDISES : revenue, balance sheet and financial ratios
MONDIAL TRANSPORTS MARCHANDISES is a French company
founded 38 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LE THILLAY (95500),
this company of category PME
shows in 2024 a revenue of 27.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONDIAL TRANSPORTS MARCHANDISES (SIREN 348641408)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
27 501 910 €
17 391 595 €
27 893 014 €
31 824 232 €
13 489 988 €
13 668 167 €
13 888 209 €
11 815 281 €
Net income
1 537 121 €
578 419 €
326 205 €
314 064 €
20 877 €
17 474 €
33 559 €
55 700 €
EBITDA
2 269 229 €
921 998 €
593 469 €
576 584 €
143 166 €
138 201 €
218 830 €
152 369 €
Net margin
5.6%
3.3%
1.2%
1.0%
0.2%
0.1%
0.2%
0.5%
Revenue and income statement
In 2024, MONDIAL TRANSPORTS MARCHANDISES achieves revenue of 27.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.1%. Vs 2023, growth of +58% (17.4 M€ -> 27.5 M€). After deducting consumption (25 k€), gross margin stands at 27.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 8.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 5.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 501 910 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
27 476 620 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 269 229 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 229 033 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 537 121 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.204%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.718%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.706%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.527
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONDIAL TRANSPORTS MARCHANDISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
33.021
19.857
27.306
20.209
94.049
95.553
60.467
29.204
Financial autonomy
17.626
16.968
15.414
15.381
10.634
20.723
22.717
28.718
Repayment capacity
1.882
2.903
4.272
-5.704
3.994
4.464
1.921
0.527
Cash flow / Revenue
0.852%
0.567%
0.479%
-0.21%
1.02%
1.195%
3.569%
5.706%
Sector positioning
Debt ratio
29.22024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average-10 pts over 3 years
In 2024, the debt ratio of MONDIAL TRANSPORTS MARCHA... (29.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.72%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average+8 pts over 3 years
In 2024, the financial autonomy of MONDIAL TRANSPORTS MARCHA... (28.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average-16 pts over 3 years
In 2024, the repayment capacity of MONDIAL TRANSPORTS MARCHA... (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.129
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.396
Liquidity indicators evolution MONDIAL TRANSPORTS MARCHANDISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
118.204
119.965
118.532
115.818
123.119
161.663
152.278
154.129
Interest coverage
55.362
45.088
67.606
62.385
20.313
24.354
15.681
10.396
Sector positioning
Liquidity ratio
154.132024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average
In 2024, the liquidity ratio of MONDIAL TRANSPORTS MARCHA... (154.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.4x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Excellent
In 2024, the interest coverage of MONDIAL TRANSPORTS MARCHA... (10.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 108 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 108 days of revenue, i.e. 8.3 M€ to permanently finance. Over 2016-2024, WCR increased by +170%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 250 573 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
108 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution MONDIAL TRANSPORTS MARCHANDISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
3 054 368 €
3 503 995 €
3 448 342 €
3 921 540 €
9 289 493 €
6 010 945 €
7 543 256 €
8 250 573 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
135
129
132
140
112
75
146
108
Supplier payment term (days)
79
71
70
82
78
40
96
63
Positioning of MONDIAL TRANSPORTS MARCHANDISES in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 1 409 535€ to 2 669 825€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1409k€1739k€2669k€
1 739 997 €Range: 1 409 535€ - 2 669 825€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare MONDIAL TRANSPORTS MARCHANDISES with other companies in the same sector:
Frequently asked questions about MONDIAL TRANSPORTS MARCHANDISES
What is the revenue of MONDIAL TRANSPORTS MARCHANDISES ?
The revenue of MONDIAL TRANSPORTS MARCHANDISES in 2024 is 27.5 M€.
Is MONDIAL TRANSPORTS MARCHANDISES profitable?
Yes, MONDIAL TRANSPORTS MARCHANDISES generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of MONDIAL TRANSPORTS MARCHANDISES ?
The headquarters of MONDIAL TRANSPORTS MARCHANDISES is located in LE THILLAY (95500), in the department Val-d'Oise.
Where to find the tax return of MONDIAL TRANSPORTS MARCHANDISES ?
The tax return of MONDIAL TRANSPORTS MARCHANDISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONDIAL TRANSPORTS MARCHANDISES operate?
MONDIAL TRANSPORTS MARCHANDISES operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart