Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-07-01 (34 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: SAINT-OUEN-L'AUMONE (95310), Val-d'Oise
MONDIAL EXPRESS : revenue, balance sheet and financial ratios
MONDIAL EXPRESS is a French company
founded 34 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SAINT-OUEN-L'AUMONE (95310),
this company of category PME
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONDIAL EXPRESS (SIREN 382344174)
Indicator
2024
2023
2022
2021
2020
2020
2019
2018
2017
2016
Revenue
2 477 308 €
2 415 879 €
2 293 998 €
2 112 967 €
1 021 936 €
1 914 214 €
2 128 306 €
2 264 543 €
2 199 358 €
2 532 119 €
Net income
278 120 €
126 081 €
114 589 €
94 383 €
147 167 €
641 305 €
14 343 €
-134 900 €
-147 104 €
25 832 €
EBITDA
373 750 €
255 767 €
162 473 €
121 825 €
86 668 €
-55 986 €
34 958 €
-134 778 €
-83 884 €
86 738 €
Net margin
11.2%
5.2%
5.0%
4.5%
14.4%
33.5%
0.7%
-6.0%
-6.7%
1.0%
Revenue and income statement
In 2024, MONDIAL EXPRESS achieves revenue of 2.5 M€. Activity remains stable over the period (CAGR: -0.3%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 2.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 374 k€, representing 15.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 278 k€, i.e. 11.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 477 308 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 477 308 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
373 750 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
370 809 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
278 120 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.171%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.967%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.414%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.45
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
Debt ratio
47.089
49.225
146.045
44.228
48.959
88.366
85.728
77.962
64.288
22.171
Financial autonomy
39.866
31.971
18.508
24.801
49.77
33.673
31.038
33.087
34.383
43.967
Repayment capacity
2.446
-1.59
-1.585
1.389
-2.663
2.324
3.608
2.482
1.267
0.45
Cash flow / Revenue
3.288%
-4.016%
-6.118%
2.465%
-7.742%
15.651%
4.091%
5.382%
8.725%
11.414%
Sector positioning
Debt ratio
22.172024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good-22 pts over 3 years
In 2024, the debt ratio of MONDIAL EXPRESS (22.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.97%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Good+12 pts over 3 years
In 2024, the financial autonomy of MONDIAL EXPRESS (44.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.45 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Average-17 pts over 3 years
In 2024, the repayment capacity of MONDIAL EXPRESS (0.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.157
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.11
Liquidity indicators evolution MONDIAL EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
Liquidity ratio
461.697
146.313
127.821
116.966
344.411
235.968
207.996
215.273
264.462
234.157
Interest coverage
2.457
-1.991
-1.451
6.499
-1.497
0.729
1.484
1.368
1.147
2.11
Sector positioning
Liquidity ratio
234.162024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good+6 pts over 3 years
In 2024, the liquidity ratio of MONDIAL EXPRESS (234.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Good-7 pts over 3 years
In 2024, the interest coverage of MONDIAL EXPRESS (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 37 days of revenue, i.e. 256 k€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
256 278 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution MONDIAL EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
Operating WCR
602 948 €
318 181 €
377 907 €
227 197 €
104 612 €
293 367 €
198 175 €
409 318 €
260 142 €
256 278 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
59
60
65
51
46
105
55
64
50
47
Supplier payment term (days)
34
45
40
46
34
119
59
60
53
62
Positioning of MONDIAL EXPRESS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of MONDIAL EXPRESS is estimated at
528 178 €
(range 225 232€ - 1 480 458€).
With an EBITDA of 373 750€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
225k€528k€1480k€
528 178 €Range: 225 232€ - 1 480 458€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
373 750 €×0.9x
Estimation343 241 €
244 265€ - 1 384 524€
Revenue Multiple30%
2 477 308 €×0.23x
Estimation561 566 €
262 321€ - 915 753€
Net Income Multiple20%
278 120 €×3.4x
Estimation940 439 €
122 018€ - 2 567 355€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare MONDIAL EXPRESS with other companies in the same sector:
Yes, MONDIAL EXPRESS generated a net profit of 278 k€ in 2024.
Where is the headquarters of MONDIAL EXPRESS ?
The headquarters of MONDIAL EXPRESS is located in SAINT-OUEN-L'AUMONE (95310), in the department Val-d'Oise.
Where to find the tax return of MONDIAL EXPRESS ?
The tax return of MONDIAL EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONDIAL EXPRESS operate?
MONDIAL EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart