Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-11-19 (23 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: MIRECOURT (88500), Vosges
MONDIAL DISTRIBUTION : revenue, balance sheet and financial ratios
MONDIAL DISTRIBUTION is a French company
founded 23 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in MIRECOURT (88500),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MONDIAL DISTRIBUTION (SIREN 444260541)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 502 378 €
3 713 829 €
3 118 089 €
2 776 388 €
3 026 375 €
2 699 267 €
2 376 566 €
Net income
128 521 €
113 784 €
145 773 €
90 059 €
95 312 €
94 896 €
15 711 €
3 126 €
EBITDA
N/C
112 754 €
213 003 €
152 056 €
148 099 €
106 321 €
7 529 €
-20 856 €
Net margin
N/C
3.2%
3.9%
2.9%
3.4%
3.1%
0.6%
0.1%
Revenue and income statement
In 2023, MONDIAL DISTRIBUTION generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 3 k€ -> 129 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 521 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.489%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.555%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MONDIAL DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
106.041
173.093
85.152
38.13
71.606
34.929
24.019
15.489
Financial autonomy
28.736
22.743
35.587
44.761
39.118
49.866
59.503
64.555
Repayment capacity
-10.025
25.025
2.085
1.125
2.94
1.404
2.651
None
Cash flow / Revenue
-0.859%
0.291%
3.435%
4.821%
3.799%
4.218%
1.759%
None%
Sector positioning
Debt ratio
15.492023
2021
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Good-7 pts over 3 years
In 2023, the debt ratio of MONDIAL DISTRIBUTION (15.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.56%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of MONDIAL DISTRIBUTION (64.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.65 years2022
2021
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average+8 pts over 2 years
In 2022, the repayment capacity of MONDIAL DISTRIBUTION (2.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.076
Liquidity indicators evolution MONDIAL DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
230.807
170.244
244.422
262.674
309.654
354.849
381.577
434.076
Interest coverage
-3.409
7.903
2.192
1.226
5.359
4.573
9.164
None
Sector positioning
Liquidity ratio
434.082023
2021
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Excellent
In 2023, the liquidity ratio of MONDIAL DISTRIBUTION (434.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.16x2022
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Excellent+10 pts over 2 years
In 2022, the interest coverage of MONDIAL DISTRIBUTION (9.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MONDIAL DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
554 595 €
676 922 €
722 819 €
684 796 €
668 924 €
557 631 €
928 691 €
0 €
Inventory turnover (days)
62
78
61
79
75
63
91
0
Customer payment term (days)
13
12
20
5
10
4
3
0
Supplier payment term (days)
37
31
30
35
35
28
25
0
Positioning of MONDIAL DISTRIBUTION in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of MONDIAL DISTRIBUTION is estimated at
265 283 €
(range 66 267€ - 472 453€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
66k€265k€472k€
265 283 €Range: 66 267€ - 472 453€
NAF 5 année 2023
Valuation method used
Net Income Multiple
128 521 €
×
2.1x
=265 283 €
Range: 66 268€ - 472 453€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare MONDIAL DISTRIBUTION with other companies in the same sector:
Frequently asked questions about MONDIAL DISTRIBUTION
What is the revenue of MONDIAL DISTRIBUTION ?
The revenue of MONDIAL DISTRIBUTION in 2022 is 3.5 M€.
Is MONDIAL DISTRIBUTION profitable?
Yes, MONDIAL DISTRIBUTION generated a net profit of 129 k€ in 2023.
Where is the headquarters of MONDIAL DISTRIBUTION ?
The headquarters of MONDIAL DISTRIBUTION is located in MIRECOURT (88500), in the department Vosges.
Where to find the tax return of MONDIAL DISTRIBUTION ?
The tax return of MONDIAL DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONDIAL DISTRIBUTION operate?
MONDIAL DISTRIBUTION operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart