MON VALET : revenue, balance sheet and financial ratios

MON VALET is a French company founded 13 years ago, specialized in the sector Transports de voyageurs par taxis. Based in PARIS (75007), this company of category PME shows in 2017 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MON VALET (SIREN 751606047)
Indicator 2017 2017 2016 2014
Revenue N/C 2 256 995 € 2 404 453 € 200 168 €
Net income 79 833 € 123 858 € 125 781 € 89 117 €
EBITDA N/C 233 435 € 166 666 € 132 521 €
Net margin N/C 5.5% 5.2% 44.5%

Revenue and income statement

In 2017, MON VALET generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2017: 89 k€ -> 80 k€.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

79 833 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

66.351%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.337%

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.4%

Solvency indicators evolution
MON VALET

Sector positioning

Debt ratio
66.35 2017
2016
2017
2017
Q1: 0.0
Med: 35.61
Q3: 199.47
Average +30 pts over 3 years

In 2017, the debt ratio of MON VALET (66.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
15.34% 2017
2016
2017
2017
Q1: 5.39%
Med: 37.12%
Q3: 68.89%
Average +6 pts over 3 years

In 2017, the financial autonomy of MON VALET (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.36 years 2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 2.14 years
Average +29 pts over 2 years

In 2017, the repayment capacity of MON VALET (0.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 130.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

130.179

Liquidity indicators evolution
MON VALET

Sector positioning

Liquidity ratio
130.18 2017
2016
2017
2017
Q1: 44.33
Med: 122.19
Q3: 273.34
Good +10 pts over 3 years

In 2017, the liquidity ratio of MON VALET (130.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2017
2016
2017
Q1: 0.0x
Med: 0.42x
Q3: 5.92x
Average -15 pts over 2 years

In 2017, the interest coverage of MON VALET (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MON VALET

Positioning of MON VALET in its sector

Comparison with sector Transports de voyageurs par taxis

Valuation estimate

Based on 116 transactions of similar company sales (all years), the value of MON VALET is estimated at 310 875 € (range 152 293€ - 802 756€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
116 transactions
152k€ 310k€ 802k€
310 875 € Range: 152 293€ - 802 756€
NAF 5 all-time

Valuation method used

Net Income Multiple
79 833 € × 3.9x = 310 876 €
Range: 152 294€ - 802 756€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports de voyageurs par taxis)

Compare MON VALET with other companies in the same sector:

Frequently asked questions about MON VALET

What is the revenue of MON VALET ?

The revenue of MON VALET in 2017 is 2.3 M€.

Is MON VALET profitable?

Yes, MON VALET generated a net profit of 80 k€ in 2017.

Where is the headquarters of MON VALET ?

The headquarters of MON VALET is located in PARIS (75007), in the department Paris.

Where to find the tax return of MON VALET ?

The tax return of MON VALET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MON VALET operate?

MON VALET operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.