MON PANIER DISCOUNT : revenue, balance sheet and financial ratios
MON PANIER DISCOUNT is a French company
founded 14 years ago,
specialized in the sector Supérettes.
Based in COULOMMIERS (77120),
this company of category PME
shows in 2018 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MON PANIER DISCOUNT (SIREN 532566676)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 659 654 €
1 873 992 €
1 090 519 €
Net income
-35 518 €
-29 511 €
46 882 €
53 782 €
68 306 €
53 382 €
-1 754 €
EBITDA
N/C
N/C
N/C
N/C
98 983 €
85 208 €
19 921 €
Net margin
N/C
N/C
N/C
N/C
2.6%
2.8%
-0.2%
Revenue and income statement
In 2024, MON PANIER DISCOUNT records a net loss of 36 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 518 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 280%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
280.414%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.039%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
341.621
60.852
40.621
62.185
182.469
356.853
280.414
Financial autonomy
12.686
31.621
38.823
34.876
22.128
11.359
13.039
Repayment capacity
-4.951
1.044
1.517
None
None
None
None
Cash flow / Revenue
-1.3%
2.462%
1.486%
None%
None%
None%
None%
Sector positioning
Debt ratio
280.412024
2020
2021
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average
In 2024, the debt ratio of MON PANIER DISCOUNT (280.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.04%2024
2020
2021
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average-12 pts over 3 years
In 2024, the financial autonomy of MON PANIER DISCOUNT (13.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
102.786
154.691
164.98
139.059
175.017
138.327
115.943
Interest coverage
10.657
1.554
0.784
None
None
None
None
Sector positioning
Liquidity ratio
115.942024
2020
2021
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Average-29 pts over 3 years
In 2024, the liquidity ratio of MON PANIER DISCOUNT (115.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MON PANIER DISCOUNT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
104 515 €
127 188 €
160 909 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
20
19
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
29
19
18
0
0
0
0
Positioning of MON PANIER DISCOUNT in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare MON PANIER DISCOUNT with other companies in the same sector:
Frequently asked questions about MON PANIER DISCOUNT
What is the revenue of MON PANIER DISCOUNT ?
The revenue of MON PANIER DISCOUNT in 2018 is 2.7 M€.
Is MON PANIER DISCOUNT profitable?
MON PANIER DISCOUNT recorded a net loss in 2024.
Where is the headquarters of MON PANIER DISCOUNT ?
The headquarters of MON PANIER DISCOUNT is located in COULOMMIERS (77120), in the department Seine-et-Marne.
Where to find the tax return of MON PANIER DISCOUNT ?
The tax return of MON PANIER DISCOUNT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MON PANIER DISCOUNT operate?
MON PANIER DISCOUNT operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart